Home

U-Haul Holding Company Reports First Quarter Fiscal 2026 Financial Results

U-Haul Holding Company (NYSE: UHAL, UHAL.B), parent of U-Haul International, Inc., Oxford Life Insurance Company, Repwest Insurance Company and Amerco Real Estate Company, today reported net earnings available to common shareholders for its first quarter ended June 30, 2025, of $142.3 million, compared with net earnings of $195.4 million for the same period last year. Earnings per share for Non-Voting Shares (UHAL.B) were $0.73 for the first quarter of fiscal 2026 compared to $1.00 for the same period in fiscal 2025.

“Revenues for self-move and self-storage are up over the same quarter last year,” stated Joe Shoen, chairman of U-Haul Holding Company. “We are working through increased depreciation expense and losses on the sale of retired rental equipment. The race to zero emissions on work trucks has proven to be ephemeral. The increased costs to our customers and shareholders will persist for a while. U-Haul and truck OEMs need additional help from the EPA to have economical and effective product available.”

Highlights of First Quarter Fiscal 2026 Results

  • Moving and Storage earnings from operations, before consolidation of the equity in earnings of the insurance subsidiaries, decreased $52.2 million to $242.9 million compared to the first quarter of fiscal 2025.
    • Increased losses from the disposal of retired rental equipment accounted for $29.7 million of the decrease for the first quarter, while fleet depreciation expense increased $50.7 million for the first quarter and real estate related depreciation expense increased $7.1 million for the quarter, all compared with the first quarter of fiscal 2025.
  • Moving and Storage earnings before interest, taxes, depreciation and amortization (EBITDA) increased $30.6 million to $545.3 million compared to the first quarter of fiscal 2025 and for the trailing twelve months for June 30, 2025 increased $65.8 million to $1,650.3 million compared to the trailing twelve months for June 30, 2024.
  • Self-storage revenues increased $18.5 million, or 8.6% versus the first quarter of fiscal year 2025.
    • Same store occupancy decreased 1.0% to 92.8%, revenue per foot increased 0.6%, and the number of locations qualifying for the pool increased by 23.
    • During the first quarter of fiscal 2026, we added 15 new locations with storage and 1.2 million net rentable square feet (nrsf).
    • We have approximately 14.8 million nrsf in development or pending.
  • Self-moving equipment rental revenues increased $43.9 million, or 4.3% versus first quarter of fiscal year 2025. Revenue per transaction increased for both our In-Town and One-Way markets compared to the first quarter of fiscal 2025. Compared to the same period last year, we increased the number of Company operated retail locations, independent dealers along with the number of box trucks in the rental fleet.
  • Other revenue for Moving and Storage increased $20.6 million or 15.6% versus the first quarter of fiscal 2025 due to growth of our U-Box product offering. We continue to expand our breadth and reach of this program through additional warehouse space, moving and storage containers and delivery equipment.
  • Fleet maintenance and repair costs experienced a $5.2 million increase, compared with the first quarter of fiscal 2025.
  • Cash and credit availability at the Moving and Storage segment was $1,191.1 million as of June 30, 2025 compared with $1,347.5 million as of March 31, 2025.
  • On June 4, 2025, we declared a cash dividend on our Non-Voting Common Stock of $0.05 per share to holders of record on June 16, 2025. The dividend was paid on June 27, 2025.
  • We are holding our 19th Annual Virtual Analyst and Investor meeting on Thursday, August 21, 2025 at 11 a.m. Arizona Time (2 p.m. Eastern). This is an opportunity to interact directly with Company representatives through a live video webcast at investors.uhaul.com. A brief presentation by the Company will be followed by a question-and-answer session.
  • Our latest Supplemental financial information as of June 30, 2025, is available at investors.uhaul.com under “Investor Kit”.

U-Haul Holding Company will hold its investor call for the first quarter of fiscal 2026 on Thursday, August 7, 2025, at 8 a.m. Arizona Time (11 a.m. Eastern). The call will be broadcast live over the Internet at investors.uhaul.com. To hear a simulcast of the call, or a replay, visit investors.uhaul.com.

About U-Haul Holding Company

U-Haul Holding Company is the parent company of U-Haul International, Inc., Oxford Life Insurance Company, Repwest Insurance Company and Amerco Real Estate Company. U-Haul is in the shared use business and was founded on the fundamental philosophy that the division of use and specialization of ownership is good for both U-Haul customers and the environment.

About U-Haul

Since 1945, U-Haul has been the No. 1 choice of do-it-yourself movers, with a network of more than 23,000 locations across all 50 states and 10 Canadian provinces. U-Haul Truck Share 24/7 offers secure access to U-Haul trucks every hour of every day through the customer dispatch option on their smartphones and our patented Live Verify technology. Our customers' patronage has enabled the U-Haul fleet to grow to approximately 197,500 trucks, 137,200 trailers and 41,300 towing devices. U-Haul is the third largest self-storage operator in North America and offers 1,093,000 rentable storage units and 94.9 million square feet of self-storage space at owned and managed facilities. U-Haul is the largest retailer of propane in the U.S., and continues to be the largest installer of permanent trailer hitches in the automotive aftermarket industry. U-Haul has been recognized repeatedly as a leading "Best for Vets" employer and was recently named one of the 15 Healthiest Workplaces in America.

Certain of the statements made in this press release regarding our business constitute forward-looking statements as contemplated under the Private Securities Litigation Reform Act of 1995. Actual results may differ materially from those anticipated as a result of various risks and uncertainties. Readers are cautioned not to place undue reliance on these forward-looking statements that speak only as of the date hereof. The Company undertakes no obligation to publish revised forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events, except as required by law. For a brief discussion of the risks and uncertainties that may affect U-Haul Holding Company’s business and future operating results, please refer to our Form 10-Q for the quarter ended June 30, 2025, which is on file with the SEC.

Report on Business Operations

Listed below on a consolidated basis are revenues for our major product lines for the first quarter of fiscal 2026 and 2025.

Quarter Ended June 30,

2025

2024

(Unaudited)

(In thousands)

Self-moving equipment rental revenues

$

1,058,273

$

1,014,332

Self-storage revenues

234,237

215,737

Self-moving and self-storage products and service sales

98,188

96,591

Property management fees

9,582

9,495

Life insurance premiums

19,169

20,740

Property and casualty insurance premiums

21,738

21,229

Net investment and interest income

35,211

37,125

Other revenue

154,072

133,241

Consolidated revenue

$

1,630,470

$

1,548,490

Listed below are revenues and earnings from operations at each of our operating segments for the first quarters of fiscal 2026 and 2025.

Quarter Ended June 30,

2025

2024

(Unaudited)

(In thousands)

Moving and storage

Revenues

$

1,553,859

$

1,469,161

Earnings from operations before equity in earnings of subsidiaries

242,878

295,058

Property and casualty insurance

Revenues

29,721

28,178

Earnings from operations

11,888

11,483

Life insurance

Revenues

50,094

53,749

Earnings (losses) from operations

2,676

(47)

Eliminations

Revenues

(3,204)

(2,598)

Earnings from operations before equity in earnings of subsidiaries

(28)

(252)

Consolidated Results

Revenues

1,630,470

1,548,490

Earnings from operations

257,414

306,242

Debt Metrics

Moving and Storage

(In thousands, unaudited)

June 30,

March 31,

December 31,

September 30,

June 30,

 

2025

 

 

2025

 

 

2024

 

 

2024

 

 

2024

 

Real estate secured debt

$

2,727,545

 

$

2,703,656

 

$

2,436,840

 

$

2,471,044

 

$

2,497,239

 

Unsecured debt

 

1,700,000

 

 

1,700,000

 

 

1,700,000

 

 

1,700,000

 

 

1,200,000

 

Fleet secured debt

 

2,792,015

 

 

2,758,821

 

 

2,724,349

 

 

2,554,194

 

 

2,544,235

 

Other secured debt

 

65,570

 

 

66,864

 

 

68,402

 

 

69,264

 

 

70,202

 

Total debt

 

7,285,130

 

 

7,229,341

 

 

6,929,591

 

 

6,794,502

 

 

6,311,676

 

 

Cash and cash equivalents

$

726,069

 

$

872,467

 

$

883,108

 

$

1,279,493

 

$

1,071,779

 

Total assets

 

17,858,535

 

 

17,522,952

 

 

17,291,214

 

 

17,164,316

 

 

16,447,193

 

Adjusted EBITDA (TTM)

 

 

1,650,277

 

 

1,619,714

 

 

1,614,146

 

 

1,566,396

 

 

1,584,461

 

 

Net debt to adjusted EBITDA

 

4.0

 

 

3.9

 

 

3.7

 

 

3.5

 

 

3.3

 

Net debt to total assets

 

36.7

%

 

36.3

%

 

35.0

%

 

32.1

%

 

31.9

%

 

Percent of debt floating

 

6.1

%

 

6.1

%

 

6.2

%

 

5.9

%

 

7.7

%

Percent of debt fixed

 

93.9

%

 

93.9

%

 

93.8

%

 

94.1

%

 

92.3

%

Percent of debt unsecured

 

23.3

%

 

23.5

%

 

24.5

%

 

25.0

%

 

19.0

%

 

Unencumbered asset ratio*

3.86x

3.91x

3.81x

3.78x

4.72x

 

* Unencumbered asset value compared to unsecured debt committed, outstanding or not. Unencumbered assets valued at the higher of historical cost or allocated NOI valued at a 10% cap rate, minimum required is 2.0x

The components of depreciation, net of gains on disposals are as follows:

 

Quarter Ended June 30,

 

2025

2024

 

 

(Unaudited)

 

 

(In thousands)

Depreciation expense - rental equipment

$

208,212

$

157,528

Depreciation expense - non rental equipment

 

24,019

 

23,961

Depreciation expense - real estate

 

49,845

 

42,824

Total depreciation expense

$

282,076

$

224,313

 

 

 

 

 

Net (gains) losses on disposals of rental equipment

 

22,125

 

(7,948)

Net (gains) losses on disposals of non-rental equipment

 

(192)

 

180

Total net (gains) losses on disposals equipment

$

21,933

$

(7,768)

 

 

 

 

 

Depreciation, net of (gains) losses on disposals

$

304,009

$

216,545

 

 

 

 

 

Net (gains) losses on disposals of real estate

$

(1,617)

$

3,104

The Company owns and manages self-storage facilities. Self-storage revenues reported in the consolidated financial statements represent Company-owned locations only. Self-storage data for our owned locations follows:

Quarter Ended June 30,

2025

2024

 

 

(Unaudited)

(In thousands, except occupancy rate)

Unit count as of June 30

813

 

748

 

Square footage as of June 30

69,560

 

63,586

 

Average monthly number of units occupied

632

 

594

 

Average monthly occupancy rate based on unit count

78.1

%

80.0

%

End of June occupancy rate based on unit count

 

78.8

%

 

81.0

%

Average monthly square footage occupied

55,399

 

51,717

 

Self-Storage Portfolio Summary

As of June 30, 2025

(unaudited)

U-Haul Owned Store Data by State

 

 

 

 

 

 

Annual

State/

Units

Rentable

Revenue

Occupancy

Province

Stores

Occupied

Square Feet

Per Foot

During Qtr

Texas

98

39,874

4,640,397

$

14.79

77.7

%

California

90

35,486

3,334,972

$

21.24

82.8

%

Florida

88

35,662

3,941,751

$

18.52

77.0

%

Illinois

83

39,790

4,175,787

$

16.16

79.0

%

Pennsylvania

73

29,540

3,140,190

$

17.96

72.5

%

Ohio

66

26,571

2,999,238

$

14.92

74.7

%

New York

66

28,867

2,653,223

$

23.41

80.7

%

Michigan

60

20,923

2,311,073

$

15.77

82.0

%

Georgia

53

22,717

2,608,640

$

16.26

80.4

%

Arizona

47

25,685

2,925,300

$

15.58

78.5

%

Wisconsin

44

17,426

2,025,211

$

13.89

74.5

%

North Carolina

41

17,981

2,046,133

$

15.33

73.0

%

Washington

38

14,706

1,590,390

$

16.69

75.9

%

Missouri

38

14,389

1,812,883

$

14.23

69.4

%

Tennessee

37

15,651

1,611,024

$

14.91

85.2

%

Ontario

33

12,611

1,410,804

$

23.07

70.0

%

New Jersey

33

16,365

1,517,120

$

20.71

84.6

%

Indiana

33

11,129

1,181,366

$

14.05

81.3

%

Minnesota

33

14,135

1,687,479

$

13.68

76.3

%

Massachusetts

31

11,466

1,030,178

$

20.65

86.8

%

 

Top 20 Totals

1,085

450,974

48,643,160

$

17.07

77.9

%

 

All Others

488

189,879

20,916,713

$

16.53

78.6

%

 

1Q 2026 Totals

1,573

640,853

69,559,933

$

16.91

78.1

%

 

Same Store 1Q26

902

330,969

30,412,656

$

17.44

92.8

%

Same Store 1Q25

902

336,770

30,393,006

$

17.34

93.8

%

Same Store 1Q24

902

338,048

30,356,491

$

16.98

94.2

%

 

Non-Same Store 1Q26

671

309,884

39,147,277

$

16.31

66.7

%

Non-Same Store 1Q25

591

268,531

33,192,915

$

18.74

67.3

%

Non-Same Store 1Q24

529

235,664

27,240,887

$

18.66

70.5

%

 

Same Store Pool Held Constant for Prior Periods

 

 

 

 

 

 

 

 

 

 

Same Store 1Q26

 

902

 

330,969

 

30,412,656

 

$

17.44

 

92.8

%

Same Store 1Q25

 

879

 

310,825

 

28,263,627

 

$

17.32

 

93.9

%

Same Store 1Q24

 

820

 

266,832

 

24,503,591

 

$

16.72

 

95.1

%

 

 

 

 

 

 

 

 

 

 

 

Non-Same Store 1Q26

 

671

 

309,884

 

39,147,277

 

$

16.31

 

66.7

%

Non-Same Store 1Q25

 

614

 

294,476

 

35,322,294

 

$

18.65

 

69.0

%

Non-Same Store 1Q24

 

613

 

306,221

 

33,026,074

 

$

18.57

 

74.3

%

 

 

 

 

 

 

 

 

 

 

 

Note: Store Count, Units, and NRSF figures reflect active storage locations for the last month of the reporting quarter.

Occupancy % reflects average occupancy during the reporting quarter.

Revenue per foot is average revenue per occupied foot over the trailing twelve months ending June 2025.

Same store includes storage locations with rentable storage inventory for more than three years and a capacity change of less than twenty units for any year-over-year period of the reporting month.

The locations have occupancy each month during the last three years and have achieved 80% or greater occupancy for the last two years.

Prior year Same Store figures are for locations meeting the Same Store criteria as of the prior year reporting month.

 

U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

 

June 30,

March 31,

 

2025

 

 

2025

 

(Unaudited)

(In thousands)

ASSETS

Cash and cash equivalents

$

877,188

 

$

988,828

 

Trade receivables and reinsurance recoverables, net

 

231,002

 

 

230,716

 

Inventories and parts

 

173,299

 

 

163,132

 

Prepaid expenses

 

285,540

 

 

282,406

 

Fixed maturity securities available-for-sale, net, at fair value

 

2,521,166

 

 

2,479,498

 

Equity securities, at fair value

 

65,609

 

 

65,549

 

Investments, other

 

681,692

 

 

678,254

 

Deferred policy acquisition costs, net

 

121,621

 

 

121,729

 

Other assets

 

130,993

 

 

126,732

 

Right of use assets - financing, net

 

85,661

 

 

138,698

 

Right of use assets - operating, net

 

44,048

 

 

46,025

 

Related party assets

 

40,473

 

 

45,003

 

 

Property, plant and equipment, at cost:

Land

 

1,835,090

 

 

1,812,820

 

Buildings and improvements

 

9,885,198

 

 

9,628,271

 

Furniture and equipment

 

1,055,983

 

 

1,047,414

 

Rental trailers and other rental equipment

 

1,081,063

 

 

1,046,135

 

Rental trucks

 

7,910,809

 

 

7,470,039

 

 

21,768,143

 

 

21,004,679

 

Less: Accumulated depreciation

 

(6,178,067

)

 

(5,892,079

)

Total property, plant and equipment, net

 

15,590,076

 

 

15,112,600

 

Total assets

$

20,848,368

 

$

20,479,170

 

LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:

Accounts payable and accrued expenses

$

901,083

 

$

820,900

 

Notes, loans and finance leases payable, net

 

7,249,877

 

 

7,193,857

 

Operating lease liabilities

 

44,918

 

 

46,973

 

Policy benefits and losses, claims and loss expenses payable

 

871,530

 

 

857,521

 

Liabilities from investment contracts

 

2,537,848

 

 

2,511,422

 

Other policyholders' funds and liabilities

 

12,618

 

 

7,539

 

Deferred income

 

65,179

 

 

52,895

 

Deferred income taxes, net

 

1,504,547

 

 

1,489,920

 

Total liabilities

 

13,187,600

 

 

12,981,027

 

 

Common stock

 

10,497

 

 

10,497

 

Non-voting common stock

 

176

 

 

176

 

Additional paid-in capital

 

462,548

 

 

462,548

 

Accumulated other comprehensive loss

 

(200,196

)

 

(229,314

)

Retained earnings

 

8,065,393

 

 

7,931,886

 

Cost of common stock in treasury, net

 

(525,653

)

 

(525,653

)

Cost of preferred stock in treasury, net

 

(151,997

)

 

(151,997

)

Total stockholders' equity

 

7,660,768

 

 

7,498,143

 

Total liabilities and stockholders' equity

$

20,848,368

 

$

20,479,170

U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

 

Quarter Ended June 30,

 

2025

 

 

2024

 

(Unaudited)

(In thousands, except share and per share data)

Revenues:

Self-moving equipment rental revenues

$

1,058,273

 

$

1,014,332

 

Self-storage revenues

 

234,237

 

 

215,737

 

Self-moving and self-storage products and service sales

 

98,188

 

 

96,591

 

Property management fees

 

9,582

 

 

9,495

 

Life insurance premiums

 

19,169

 

 

20,740

 

Property and casualty insurance premiums

 

21,738

 

 

21,229

 

Net investment and interest income

 

35,211

 

 

37,125

 

Other revenue

 

154,072

 

 

133,241

 

Total revenues

 

1,630,470

 

 

1,548,490

 

 

Costs and expenses:

Operating expenses

 

826,749

 

 

789,757

 

Commission expenses

 

116,737

 

 

112,571

 

Cost of product sales

 

72,205

 

 

66,014

 

Benefits and losses

 

45,182

 

 

44,006

 

Amortization of deferred policy acquisition costs

 

4,917

 

 

4,646

 

Lease expense

 

4,874

 

 

5,605

 

Depreciation, net of (gains) losses on disposals

 

304,009

 

 

216,545

 

Net (gains) losses on disposal of real estate

 

(1,617

)

 

3,104

 

Total costs and expenses

 

1,373,056

 

 

1,242,248

 

 

Earnings from operations

 

257,414

 

 

306,242

 

Other components of net periodic benefit costs

 

(346

)

 

(372

)

Other interest income

 

10,669

 

 

18,235

 

Interest expense

 

(82,330

)

 

(67,218

)

Fees on early extinguishment of debt and costs of defeasance

 

(26

)

 

(495

)

Pretax earnings

 

185,381

 

 

256,392

 

Income tax expense

 

(43,050

)

 

(60,975

)

Earnings available to common stockholders

$

142,331

 

$

195,417

 

Basic and diluted earnings per share of Common Stock

$

0.68

 

$

0.95

 

Weighted average shares outstanding of Common Stock: Basic and diluted

 

19,607,788

 

 

19,607,788

 

Basic and diluted earnings per share of Non-Voting Common Stock

$

0.73

 

$

1.00

 

Weighted average shares outstanding of Non-Voting Common Stock: Basic and diluted

 

176,470,092

 

 

176,470,092

 

EARNINGS PER SHARE

We calculate earnings per share using the two-class method in accordance with Accounting Standards Codification Topic 260, Earnings Per Share. The two-class method allocates the undistributed earnings available to common stockholders to the Company’s outstanding common stock, $0.25 par value (the “Voting Common Stock”) and the Series N Non-Voting Common Stock, $0.001 par value (the “Non-Voting Common Stock”) based on each share’s percentage of total weighted average shares outstanding. The Voting Common Stock and Non-Voting Common Stock are allocated 10% and 90%, respectively, of our undistributed earnings available to common stockholders. This represents earnings available to common stockholders less the dividends declared for both the Voting Common Stock and Non-Voting Common Stock.

Our undistributed earnings per share is calculated by taking the undistributed earnings available to common stockholders and dividing this number by the weighted average shares outstanding for the respective stock. If there was a dividend declared for that period, the dividend per share is added to the undistributed earnings per share to calculate the basic and diluted earnings per share. The process is used for both Voting Common Stock and Non-Voting Common Stock.

The calculation of basic and diluted earnings per share for the quarters ended June 30, 2025 and 2024 for our Voting Common Stock and Non-Voting Common Stock were as follows:

 

 

For the Quarter Ended

 

 

June 30,

 

 

2025

 

2024

 

 

(Unaudited)

 

 

(In thousands, except share and per share amounts)

 

 

 

 

 

Weighted average shares outstanding of Voting Common Stock

 

19,607,788

 

 

19,607,788

 

Total weighted average shares outstanding for Voting Common Stock and Non-Voting Common Stock

 

196,077,880

 

 

196,077,880

 

Percent of weighted average shares outstanding of Voting Common Stock

 

10

%

 

10

%

 

 

 

 

 

Net earnings available to common stockholders

$

142,331

 

$

195,417

 

Voting Common Stock dividends declared

 

 

 

 

Non-Voting Common Stock dividends declared

 

(8,824

)

 

(8,824

)

Undistributed earnings available to common stockholders

$

133,507

 

$

186,593

 

Undistributed earnings available to common stockholders allocated to Voting Common Stock

$

13,351

 

$

18,659

 

 

 

 

 

 

Undistributed earnings per share of Voting Common Stock

$

0.68

 

$

0.95

 

Dividends declared per share of Voting Common Stock

$

 

$

 

Basic and diluted earnings per share of Voting Common Stock

$

0.68

 

$

0.95

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding of Non-Voting Common Stock

 

176,470,092

 

 

176,470,092

 

Total weighted average shares outstanding for Voting Common Stock and Non-Voting Common Stock

 

196,077,880

 

 

196,077,880

 

Percent of weighted average shares outstanding of Non-Voting Common Stock

 

90

%

 

90

%

 

 

 

 

 

Net earnings available to common stockholders

$

142,331

 

$

195,417

 

Voting Common Stock dividends declared

 

 

 

 

Non-Voting Common Stock dividends declared

 

(8,824

)

 

(8,824

)

Undistributed earnings available to common stockholders

$

133,507

 

$

186,593

 

Undistributed earnings available to common stockholders allocated to Non-Voting Common Stock

$

120,156

 

$

167,934

 

 

 

 

 

 

Undistributed earnings per share of Non-Voting Common Stock

$

0.68

 

$

0.95

 

Dividends declared per share of Non-Voting Common Stock

$

0.05

 

$

0.05

 

Basic and diluted earnings per share of Non-Voting Common Stock

$

0.73

 

$

1.00

 

NON-GAAP FINANCIAL RECONCILIATION SCHEDULE

As of April 1, 2019, we adopted the new accounting standard for leases. Part of this adoption resulted in approximately $1 billion of property, plant and equipment, net (“PPE”) being reclassed to Right of use assets - financing, net (“ROU-financing”). The tables below show adjusted PPE as of June 30, 2025 and March 31, 2025, by including the ROU-financing. The assets included in ROU-financing are not a true book value as some of the assets are recorded at between 70% and 100% of value based on the lease agreement. This non-GAAP measure is intended as a supplemental measure of our balance sheet that is neither required by, nor presented in accordance with, GAAP. We believe that the use of this non-GAAP measure provides an additional tool for investors to use in evaluating our financial condition. This non-GAAP measure should not be considered in isolation or as a substitute for other measures calculated in accordance with GAAP.

June 30,

March 31,

2025

2025

June 30,

ROU Assets

Property, Plant and Equipment

Property, Plant and Equipment

2025

Financing

Adjusted

Adjusted

(Unaudited)

(In thousands)

 

Property, plant and equipment, at cost

Land

$

1,835,090

 

$

-

 

$

1,835,090

 

$

1,812,820

 

Buildings and improvements

9,885,198

 

-

 

9,885,198

 

9,628,271

 

Furniture and equipment

1,055,983

 

61

 

1,056,044

 

1,047,475

 

Rental trailers and other rental equipment

1,081,063

 

48,468

 

1,129,531

 

1,104,206

 

Rental trucks

7,910,809

 

164,273

 

8,075,082

 

7,779,514

 

Subtotal

21,768,143

 

212,802

 

21,980,945

 

21,372,286

 

Less: Accumulated depreciation

(6,178,067

)

(127,141

)

(6,305,208

)

(6,120,988

)

Total property, plant and equipment, net

$

15,590,076

 

$

85,661

 

$

15,675,737

 

$

15,251,298

 

March 31,

2025

March 31,

ROU Assets

Property, Plant and Equipment

2025

Financing

Adjusted

(Unaudited)

(In thousands)

Property, plant and equipment, at cost

Land

$

1,812,820

 

$

-

 

$

1,812,820

 

Buildings and improvements

9,628,271

 

-

 

9,628,271

 

Furniture and equipment

1,047,414

 

61

 

1,047,475

 

Rental trailers and other rental equipment

1,046,135

 

58,071

 

1,104,206

 

Rental trucks

7,470,039

 

309,475

 

7,779,514

 

Subtotal

21,004,679

 

367,607

 

21,372,286

 

Less: Accumulated depreciation

(5,892,079

)

(228,909

)

(6,120,988

)

Total property, plant and equipment, net

$

15,112,600

 

$

138,698

 

$

15,251,298

 

Non-GAAP Financial Measures

Below is a reconciliation of Moving and Storage non-GAAP financial measures as defined under SEC rules, such as earnings before interest, taxes, depreciation, and amortization ("EBITDA"). The Company believes that these widely accepted measures of operating profitability supplement the transparency of the Company's disclosures and provides a meaningful presentation of the Company's results from its core business operations excluding the impact of items not related to the Company's ongoing core business operations and supplements the period-to-period comparability of the Company's results from its core business operations. These non-GAAP financial measures are not substitutes for GAAP financial results and should only be considered in conjunction with the Company's financial information that is presented in accordance with GAAP. The non-GAAP measure reported is adjusted EBITDA. The table below presents the reconciliation of the trailing twelve months adjusted EBITDA measures to its most directly comparable GAAP measures.

Moving and Storage EBITDA Calculations

(In thousands, unaudited)

Trailing Twelve Months

June 30,

March 31,

December 31,

September 30,

June 30,

 

2025

 

 

2025

 

 

2024

 

 

2024

 

 

2024

 

 

Net earnings available to common stockholders

$

314,004

 

$

367,090

 

$

448,518

 

$

480,576

 

$

567,286

 

Income tax expense

 

76,156

 

 

94,747

 

 

137,940

 

 

148,743

 

 

174,206

 

Fees on early extinguishment of debt and costs of defeasance

 

26

 

 

495

 

 

495

 

 

495

 

 

495

 

Interest expense

 

311,609

 

 

296,721

 

 

280,487

 

 

271,359

 

 

263,808

 

Other interest income

 

(51,899

)

 

(59,489

)

 

(87,303

)

 

(99,292

)

 

(111,561

)

Other components of net periodic benefit costs

 

1,462

 

 

1,488

 

 

1,480

 

 

1,473

 

 

1,465

 

Net losses on disposal of real estate

 

11,037

 

 

15,758

 

 

12,047

 

 

11,273

 

 

9,997

 

Depreciation, net of gains on disposals

 

1,045,648

 

 

958,184

 

 

888,253

 

 

815,810

 

 

742,662

 

Elimination of net earnings from insurance subsidiaries

 

(57,766

)

 

(55,280

)

 

(67,771

)

 

(64,041

)

 

(63,897

)

Adjusted EBITDA

$

1,650,277

 

$

1,619,714

 

$

1,614,146

 

$

1,566,396

 

$

1,584,461

 

Moving and Storage EBITDA Calculations

(In thousands, unaudited)

Quarters Ended

June 30,

June 30,

 

2025

 

 

2024

 

 

Net earnings available to common stockholders

$

142,331

 

$

195,417

 

Income tax expense

 

40,086

 

 

58,677

 

Fees on early extinguishment of debt and costs of defeasance

 

26

 

 

495

 

Interest expense

 

82,358

 

 

67,470

 

Other interest income

 

(10,765

)

 

(18,355

)

Other components of net periodic benefit costs

 

346

 

 

372

 

Net losses on disposal of real estate

 

(1,617

)

 

3,104

 

Depreciation, net of gains on disposals

 

304,009

 

 

216,545

 

Elimination of net earnings from insurance subsidiaries

 

(11,504

)

 

(9,018

)

Adjusted EBITDA

$

545,270

 

$

514,707

 

 

Contacts