Home

Bentley Systems Announces Second Quarter 2025 Results

Bentley Systems, Incorporated (Nasdaq: BSY), the infrastructure engineering software company, today announced results for the quarter ended June 30, 2025.

Second Quarter 2025 Results

  • Total revenues were $364.1 million, up 10.2% or 9.2% on a constant currency basis, year-over-year;
  • Subscriptions revenues were $333.5 million, up 12.1% or 11.2% on a constant currency basis, year-over-year;
  • Annualized Recurring Revenues (“ARR”) were $1,379.2 million as of June 30, 2025, compared to $1,215.9 million as of June 30, 2024, representing a constant currency ARR growth rate of 11.5%;
  • Last twelve-month recurring revenues dollar-based net retention rate was 109%, compared to 108% for the same period last year;
  • Operating income margin was 23.2%, compared to 24.3% for the same period last year;
  • Adjusted operating income less stock-based compensation expense (“AOI less SBC”) margin was 28.9%, compared to 28.8% for the same period last year;
  • Net income per diluted share was $0.22, consistent with the same period last year;
  • Adjusted net income per diluted share (“Adjusted EPS”) was $0.32, compared to $0.31 for the same period last year;
  • Cash flows from operations was $61.1 million, compared to $62.6 million for the same period last year; and
  • Free cash flow was $57.0 million, compared to $59.5 million for the same period last year.

Six Months Ended June 30, 2025 Results

  • Total revenues were $734.6 million, up 10.0% or 10.1% on a constant currency basis, year-over-year;
  • Subscriptions revenues were $675.8 million, up 11.8% or 11.9% on a constant currency basis, year-over-year;
  • Operating income margin was 27.2%, compared to 25.8% for the same period last year;
  • AOI less SBC margin was 31.5%, compared to 31.1% for the same period last year;
  • Net income per diluted share was $0.50, compared to $0.44 for the same period last year;
  • Adjusted EPS was $0.67, compared to $0.62 for the same period last year;
  • Cash flows from operations was $280.5 million, compared to $267.6 million for the same period last year; and
  • Free cash flow was $273.4 million, compared to $260.9 million for the same period last year.

Executive Chair Greg Bentley said, “BSY’s continued excellent operational and financial results through 25Q2 track consistently toward our outlook range for 2025. As throughout our soon fully five years as a public company, sustaining long-term drivers for going digital prevail foreseeably for our accounts and prospects. Pervasive infrastructure engineering resource constraints motivate step functions in productivity and value generation for each BSY user, as we help them to keep up with the world’s accelerating demands for infrastructure performance and resilience.”

CEO Nicholas Cumins said, “We delivered another strong quarter despite ongoing global uncertainties. This performance underscores the resilience of our business model and the strength of our end markets, driven by secular infrastructure investment. One year into my new role as CEO, engaging with users and colleagues around the world, I am more energized than ever by how our software plays a crucial role in helping infrastructure engineers achieve more with less.”

CFO Werner Andre said, “Q2 financial performance was in-line with our expectations with constant-currency ARR growth of 11.5%, and strong profitability and free cash flow. We executed well during the quarter and are appropriately positioned to achieve our annual outlook. Our balance sheet strength and projected cash flow generation provide sufficient capacity to repurchase shares to offset dilution from stock-based compensation, maintain our dividend, fund potential acquisitions, and to refinance next year’s maturing convertible debt — if needed — all while supporting long-term growth.”

Call Details

Bentley Systems will host a live Zoom video webinar on August 6, 2025 at 8:15 a.m. Eastern time to discuss results for its second quarter ended June 30, 2025.

Those wishing to participate should access the live Zoom video webinar of the event through a direct registration link at https://bentley-com.zoom.us/webinar/register/WN_Hak30sojTQK5yvZg1mrDkw#/registration. Alternatively, the event can be accessed from the Events & Presentations page on Bentley Systems’ Investor Relations website at https://investors.bentley.com. In addition, a replay and transcript will be available after the conclusion of the live event on Bentley Systems’ Investor Relations website for one year.

Non-GAAP Financial Measures

In this press release, we sometimes refer to financial measures that are not presented in accordance with U.S. generally accepted accounting principles (“GAAP”). Certain of these measures are considered non-GAAP financial measures under the United States Securities and Exchange Commission (“SEC”) regulations. Those rules require the supplemental explanations and reconciliations that are in Bentley Systems’ Form 8-K (Quarterly Earnings Release) furnished to the SEC.

Forward-Looking Statements

This press release includes forward-looking statements regarding the future results of operations and financial condition, business strategy, and plans and objectives for future operations of Bentley Systems, Incorporated (the “Company,” “we,” “us,” and words of similar import). All such statements contained in this press release, other than statements of historical facts, are forward-looking statements. The words “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” and similar expressions are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations, projections, and assumptions about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives, and financial needs. These forward-looking statements are subject to a number of risks, uncertainties and assumptions, and there are a significant number of factors that could cause actual results to differ materially from statements made in this press release including: adverse changes in global economic and/or political conditions; the impact of tariffs and related policies on our business and the businesses of the industries we serve; the impact of current and future sanctions, embargoes and other similar laws at the state and/or federal level that impose restrictions on our counterparties or upon our ability to operate our business within the subject jurisdictions; political, economic, regulatory and public health and safety risks and uncertainties in the countries and regions in which we operate; failure to retain personnel necessary for the operation of our business or those that we acquire; failure to effectively manage succession; changes in the industries in which our accounts operate; the competitive environment in which we operate; the quality of our products; our ability to develop and market new products to address our accounts’ rapidly changing technological needs; changes in capital markets and our ability to access financing on terms satisfactory to us or at all; the impact of changing or uncertain interest rates on us and on the industries we serve; our ability to integrate acquired businesses successfully; and our ability to identify and consummate future investments and/or acquisitions on terms satisfactory to us or at all.

Further information on potential factors that could affect the financial results of the Company are included in the Company’s Form 10‑K and subsequent Form 10‑Qs, which are on file with the SEC. The Company disclaims any obligation to update the forward-looking statements provided to reflect events that occur or circumstances that exist after the date on which they were made.

About Bentley Systems

Around the world, infrastructure professionals rely on software from Bentley Systems to help them design, build, and operate better and more resilient infrastructure for transportation, water, energy, cities, and more. Founded in 1984 by engineers for engineers, Bentley is the partner of choice for engineering firms and owner-operators worldwide, with software that spans engineering disciplines, industry sectors, and all phases of the infrastructure lifecycle. Through our digital twin solutions, we help infrastructure professionals unlock the value of their data to transform project delivery and asset performance.

© 2025 Bentley Systems, Incorporated. Bentley, and the Bentley logo are either registered or unregistered trademarks or service marks of Bentley Systems, Incorporated or one of its direct or indirect wholly owned subsidiaries. All other brands and product names are trademarks of their respective owners.

BENTLEY SYSTEMS, INCORPORATED

Consolidated Balance Sheets

(in thousands)

(unaudited)

 

 

 

June 30, 2025

 

December 31, 2024

Assets

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

 

$

89,646

 

 

$

64,009

 

Accounts receivable

 

 

300,173

 

 

 

322,862

 

Allowance for doubtful accounts

 

 

(9,104

)

 

 

(8,395

)

Prepaid income taxes

 

 

8,789

 

 

 

13,066

 

Prepaid and other current assets

 

 

50,018

 

 

 

50,531

 

Total current assets

 

 

439,522

 

 

 

442,073

 

Property and equipment, net

 

 

34,377

 

 

 

33,798

 

Operating lease right-of-use assets

 

 

31,473

 

 

 

32,303

 

Intangible assets, net

 

 

192,751

 

 

 

213,959

 

Goodwill

 

 

2,416,815

 

 

 

2,367,179

 

Investments

 

 

25,844

 

 

 

25,764

 

Deferred income taxes

 

 

201,702

 

 

 

198,286

 

Other assets

 

 

80,800

 

 

 

86,445

 

Total assets

 

$

3,423,284

 

 

$

3,399,807

 

Liabilities and Equity

 

 

 

 

Current liabilities:

 

 

 

 

Accounts payable

 

$

24,480

 

 

$

16,479

 

Accruals and other current liabilities

 

 

153,821

 

 

 

169,522

 

Cloud Services Subscription deposits

 

 

414,791

 

 

 

366,895

 

Deferred revenues

 

 

246,646

 

 

 

245,729

 

Operating lease liabilities

 

 

11,908

 

 

 

11,656

 

Income taxes payable

 

 

6,718

 

 

 

4,053

 

Current portion of long-term debt

 

 

 

 

 

 

Total current liabilities

 

 

858,364

 

 

 

814,334

 

Long-term debt

 

 

1,245,843

 

 

 

1,388,088

 

Deferred compensation plan liabilities

 

 

98,895

 

 

 

96,684

 

Long-term operating lease liabilities

 

 

24,986

 

 

 

26,894

 

Deferred revenues

 

 

18,172

 

 

 

16,641

 

Deferred income taxes

 

 

8,768

 

 

 

8,612

 

Income taxes payable

 

 

 

 

 

3,615

 

Other liabilities

 

 

6,086

 

 

 

3,819

 

Total liabilities

 

 

2,261,114

 

 

 

2,358,687

 

Equity:

 

 

 

 

Common stock

 

 

3,034

 

 

 

3,020

 

Additional paid-in capital

 

 

1,259,476

 

 

 

1,217,986

 

Accumulated other comprehensive loss

 

 

(69,095

)

 

 

(104,078

)

Accumulated deficit

 

 

(31,374

)

 

 

(75,941

)

Total Bentley Systems stockholders’ equity

 

 

1,162,041

 

 

 

1,040,987

 

Noncontrolling interest

 

 

129

 

 

 

133

 

Total equity

 

 

1,162,170

 

 

 

1,041,120

 

Total liabilities and equity

 

$

3,423,284

 

 

$

3,399,807

 

BENTLEY SYSTEMS, INCORPORATED

Consolidated Statements of Operations

(in thousands, except share and per share data)

(unaudited)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

June 30,

 

June 30,

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Revenues:

 

 

 

 

 

 

 

 

Subscriptions

 

$

333,452

 

 

$

297,444

 

 

$

675,770

 

 

$

604,533

 

Perpetual licenses

 

 

10,193

 

 

 

10,863

 

 

 

20,985

 

 

 

20,375

 

Subscriptions and licenses

 

 

343,645

 

 

 

308,307

 

 

 

696,755

 

 

 

624,908

 

Services

 

 

20,461

 

 

 

22,030

 

 

 

37,893

 

 

 

43,192

 

Total revenues

 

 

364,106

 

 

 

330,337

 

 

 

734,648

 

 

 

668,100

 

Cost of revenues:

 

 

 

 

 

 

 

 

Cost of subscriptions and licenses

 

 

47,758

 

 

 

42,432

 

 

 

94,256

 

 

 

82,650

 

Cost of services

 

 

21,018

 

 

 

20,761

 

 

 

40,179

 

 

 

42,373

 

Total cost of revenues

 

 

68,776

 

 

 

63,193

 

 

 

134,435

 

 

 

125,023

 

Gross profit

 

 

295,330

 

 

 

267,144

 

 

 

600,213

 

 

 

543,077

 

Operating expenses:

 

 

 

 

 

 

 

 

Research and development

 

 

75,385

 

 

 

65,709

 

 

 

147,835

 

 

 

134,080

 

Selling and marketing

 

 

69,873

 

 

 

57,129

 

 

 

132,932

 

 

 

111,515

 

General and administrative

 

 

49,857

 

 

 

54,854

 

 

 

97,085

 

 

 

101,336

 

Deferred compensation plan

 

 

7,584

 

 

 

883

 

 

 

6,338

 

 

 

6,682

 

Amortization of purchased intangibles

 

 

8,201

 

 

 

8,392

 

 

 

16,409

 

 

 

17,356

 

Total operating expenses

 

 

210,900

 

 

 

186,967

 

 

 

400,599

 

 

 

370,969

 

Income from operations

 

 

84,430

 

 

 

80,177

 

 

 

199,614

 

 

 

172,108

 

Interest expense, net

 

 

(3,519

)

 

 

(5,100

)

 

 

(7,327

)

 

 

(11,620

)

Other (expense) income, net

 

 

(1,596

)

 

 

2,280

 

 

 

(1,147

)

 

 

9,417

 

Income before income taxes

 

 

79,315

 

 

 

77,357

 

 

 

191,140

 

 

 

169,905

 

Provision for income taxes

 

 

(8,876

)

 

 

(5,330

)

 

 

(29,364

)

 

 

(27,577

)

Equity in net income of investees, net of tax

 

 

61

 

 

 

19

 

 

 

62

 

 

 

28

 

Net income

 

 

70,500

 

 

 

72,046

 

 

 

161,838

 

 

 

142,356

 

Less: Net income (loss) attributable to noncontrolling interest

 

 

18

 

 

 

 

 

 

(12

)

 

 

 

Net income attributable to Bentley Systems

 

$

70,482

 

 

$

72,046

 

 

$

161,850

 

 

$

142,356

 

 

 

 

 

 

 

 

 

 

Net income per share attributable to Bentley Systems stockholders:

 

 

 

 

 

 

 

 

Basic

 

$

0.22

 

 

$

0.23

 

 

$

0.51

 

 

$

0.45

 

Diluted

 

$

0.22

 

 

$

0.22

 

 

$

0.50

 

 

$

0.44

 

Weighted average shares:

 

 

 

 

 

 

 

 

Basic

 

 

314,622,491

 

 

 

314,980,580

 

 

 

314,894,050

 

 

 

314,660,906

 

Diluted

 

 

332,824,020

 

 

 

333,780,984

 

 

 

333,150,282

 

 

 

333,725,315

 

BENTLEY SYSTEMS, INCORPORATED

Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

 

 

 

Six Months Ended

 

 

June 30,

 

 

 

2025

 

 

 

2024

 

Cash flows from operating activities:

 

 

 

 

Net income

 

$

161,838

 

 

$

142,356

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

Depreciation and amortization

 

 

31,389

 

 

 

32,367

 

Deferred income taxes

 

 

(2,646

)

 

 

8,666

 

Stock-based compensation expense

 

 

36,995

 

 

 

41,759

 

Deferred compensation plan

 

 

6,338

 

 

 

6,682

 

Amortization of deferred debt issuance costs

 

 

3,788

 

 

 

3,750

 

Change in fair value of derivative

 

 

7,711

 

 

 

(2,361

)

Foreign currency remeasurement loss

 

 

1,547

 

 

 

502

 

Other

 

 

593

 

 

 

(1,715

)

Changes in assets and liabilities, net of effect from acquisitions:

 

 

 

 

Accounts receivable

 

 

36,570

 

 

 

14,330

 

Prepaid and other assets

 

 

7,536

 

 

 

(585

)

Accounts payable, accruals, and other liabilities

 

 

(29,396

)

 

 

(22,268

)

Cloud Services Subscription deposits

 

 

27,426

 

 

 

63,890

 

Deferred revenues

 

 

(13,200

)

 

 

(14,888

)

Income taxes payable, net of prepaid income taxes

 

 

4,011

 

 

 

(4,930

)

Net cash provided by operating activities

 

 

280,500

 

 

 

267,555

 

Cash flows from investing activities:

 

 

 

 

Purchases of property and equipment and investment in capitalized software

 

 

(7,135

)

 

 

(6,689

)

Acquisitions, net of cash acquired

 

 

 

 

 

(5,000

)

Purchases of investments

 

 

 

 

 

(557

)

Other

 

 

 

 

 

1,300

 

Net cash used in investing activities

 

 

(7,135

)

 

 

(10,946

)

Cash flows from financing activities:

 

 

 

 

Proceeds from credit facilities

 

 

236,089

 

 

 

51,724

 

Payments of credit facilities

 

 

(371,404

)

 

 

(143,752

)

Repurchase of convertible senior notes

 

 

(9,797

)

 

 

 

Repayments of term loan

 

 

 

 

 

(105,000

)

Payments of contingent and non-contingent consideration

 

 

(310

)

 

 

(451

)

Payments of dividends

 

 

(42,493

)

 

 

(35,851

)

Proceeds from stock purchases under employee stock purchase plan

 

 

5,312

 

 

 

5,560

 

Proceeds from exercise of stock options

 

 

 

 

 

4,007

 

Payments for shares acquired including shares withheld for taxes

 

 

(24,779

)

 

 

(9,626

)

Repurchases of Class B common stock under approved program

 

 

(50,023

)

 

 

(37,515

)

Other

 

 

(104

)

 

 

(95

)

Net cash used in financing activities

 

 

(257,509

)

 

 

(270,999

)

Effect of exchange rate changes on cash and cash equivalents

 

 

9,781

 

 

 

(2,744

)

Increase (decrease) in cash and cash equivalents

 

 

25,637

 

 

 

(17,134

)

Cash and cash equivalents, beginning of period

 

 

64,009

 

 

 

68,412

 

Cash and cash equivalents, end of period

 

$

89,646

 

 

$

51,278

 

BENTLEY SYSTEMS, INCORPORATED

Reconciliation of GAAP to Non-GAAP Financial Measures

(in thousands, except share and per share data)

(unaudited)

 

Reconciliation of operating income to AOI less SBC and to Adjusted operating income:

 

 

 

Three Months Ended

 

Six Months Ended

 

 

June 30,

 

June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

Operating income

 

$

84,430

 

$

80,177

 

$

199,614

 

$

172,108

Amortization of purchased intangibles

 

 

11,405

 

 

11,521

 

 

22,849

 

 

23,711

Deferred compensation plan

 

 

7,584

 

 

883

 

 

6,338

 

 

6,682

Acquisition expenses

 

 

1,804

 

 

1,969

 

 

2,642

 

 

4,328

Realignment expenses

 

 

 

 

743

 

 

 

 

809

AOI less SBC

 

 

105,223

 

 

95,293

 

 

231,443

 

 

207,638

Stock-based compensation expense

 

 

19,319

 

 

21,856

 

 

36,624

 

 

41,193

Adjusted operating income

 

$

124,542

 

$

117,149

 

$

268,067

 

$

248,831

Reconciliation of net income attributable to Bentley Systems to Adjusted net income:

 

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

June 30,

 

2025

 

2024

 

2025

 

2024

 

$

 

EPS(1)

 

$

 

EPS(1)

 

$

 

EPS(1)

 

$

 

EPS(1)

Net income attributable to Bentley Systems

$

70,482

 

 

$

0.22

 

 

$

72,046

 

 

$

0.22

 

 

$

161,850

 

 

$

0.50

 

 

$

142,356

 

 

$

0.44

 

Non-GAAP adjustments, prior to income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of purchased intangibles

 

11,405

 

 

 

0.03

 

 

 

11,521

 

 

 

0.03

 

 

 

22,849

 

 

 

0.07

 

 

 

23,711

 

 

 

0.07

 

Stock-based compensation expense

 

19,319

 

 

 

0.06

 

 

 

21,856

 

 

 

0.07

 

 

 

36,624

 

 

 

0.11

 

 

 

41,193

 

 

 

0.12

 

Deferred compensation plan

 

7,584

 

 

 

0.02

 

 

 

883

 

 

 

 

 

 

6,338

 

 

 

0.02

 

 

 

6,682

 

 

 

0.02

 

Acquisition expenses

 

1,804

 

 

 

0.01

 

 

 

1,969

 

 

 

0.01

 

 

 

2,642

 

 

 

0.01

 

 

 

4,328

 

 

 

0.01

 

Realignment expenses

 

 

 

 

 

 

 

743

 

 

 

 

 

 

 

 

 

 

 

 

809

 

 

 

 

Other expense (income), net

 

1,596

 

 

 

 

 

 

(2,280

)

 

 

(0.01

)

 

 

1,147

 

 

 

 

 

 

(9,417

)

 

 

(0.03

)

Total non-GAAP adjustments, prior to income taxes

 

41,708

 

 

 

0.13

 

 

 

34,692

 

 

 

0.10

 

 

 

69,600

 

 

 

0.21

 

 

 

67,306

 

 

 

0.20

 

Income tax effect of non-GAAP adjustments

 

(6,651

)

 

 

(0.02

)

 

 

(4,844

)

 

 

(0.01

)

 

 

(11,333

)

 

 

(0.03

)

 

 

(4,844

)

 

 

(0.01

)

Equity in net income of investees, net of tax

 

(61

)

 

 

 

 

 

(19

)

 

 

 

 

 

(62

)

 

 

 

 

 

(28

)

 

 

 

Adjusted net income(2)

$

105,478

 

 

$

0.32

 

 

$

101,875

 

 

$

0.31

 

 

$

220,055

 

 

$

0.67

 

 

$

204,790

 

 

$

0.62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted diluted weighted average shares

332,824,020

 

 

333,780,984

 

 

333,150,282

 

 

333,725,315

 

______________________________________

(1)

 

Adjusted EPS was computed independently for each reconciling item presented; therefore, the sum of Adjusted EPS for each line item may not equal total Adjusted EPS due to rounding.

(2)

 

Adjusted EPS numerator includes $1,714 and $1,717 for the three months ended June 30, 2025 and 2024, respectively, and $3,283 and $3,440 for the six months ended June 30, 2025 and 2024, respectively, related to interest expense, net of tax, attributable to the convertible senior notes using the if‑converted method.

Reconciliation of cash flows from operations to free cash flow:

 

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

June 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Cash flows from operations

$

61,085

 

 

$

62,586

 

 

$

280,500

 

 

$

267,555

 

Purchases of property and equipment and investment in capitalized software

 

(4,091

)

 

 

(3,090

)

 

 

(7,135

)

 

 

(6,689

)

Free cash flow

$

56,994

 

 

$

59,496

 

 

$

273,365

 

 

$

260,866

 

Reconciliation of cash flows from operations to Adjusted EBITDA:

 

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

June 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Cash flows from operations

$

61,085

 

 

$

62,586

 

 

$

280,500

 

 

$

267,555

 

Cash interest

 

1,174

 

 

 

3,449

 

 

 

3,324

 

 

 

8,706

 

Cash taxes

 

21,744

 

 

 

11,304

 

 

 

29,707

 

 

 

22,847

 

Cash deferred compensation plan distributions

 

3,240

 

 

 

1,963

 

 

 

3,766

 

 

 

2,436

 

Cash acquisition expenses

 

2,725

 

 

 

1,935

 

 

 

4,452

 

 

 

3,742

 

Cash realignment costs

 

 

 

 

3,971

 

 

 

 

 

 

11,488

 

Changes in operating assets and liabilities

 

41,224

 

 

 

38,813

 

 

 

(40,551

)

 

 

(54,519

)

Other(1)

 

(1,874

)

 

 

(2,411

)

 

 

(3,738

)

 

 

(4,768

)

Adjusted EBITDA

$

129,318

 

 

$

121,610

 

 

$

277,460

 

 

$

257,487

 

______________________________

(1)

 

Includes receipts related to interest rate swap.

Reconciliation of total revenues and subscriptions revenues to total revenues and subscriptions revenues in constant currency:

 

 

Three Months Ended June 30, 2025

 

Three Months Ended June 30, 2024

 

Actual

 

Impact of Foreign Exchange at 2024 Rates

 

Constant Currency

 

Actual

 

Impact of Foreign Exchange at 2024 Rates

 

Constant Currency

Total revenues

$

364,106

 

$

(3,603

)

 

$

360,503

 

$

330,337

 

$

(335

)

 

$

330,002

Subscriptions revenues

$

333,452

 

$

(3,191

)

 

$

330,261

 

$

297,444

 

$

(341

)

 

$

297,103

 

Six Months Ended June 30, 2025

 

Six Months Ended June 30, 2024

 

Actual

 

Impact of Foreign Exchange at 2024 Rates

 

 

Constant Currency

 

Actual

 

Impact of Foreign Exchange at 2024 Rates

 

Constant Currency

Total revenues

$

734,648

$

174

 

 

$

734,822

 

$

668,100

 

$

(677

)

 

$

667,423

Subscriptions revenues

$

675,770

$

142

 

 

$

675,912

 

$

604,533

 

$

(673

)

 

$

603,860

Explanation of Non-GAAP and Other Financial Measures

Constant currency

Constant currency and constant currency growth rates are non-GAAP financial measures that present our results of operations excluding the estimated effects of foreign currency exchange rate fluctuations. A significant amount of our operations is conducted in foreign currencies. As a result, the comparability of the financial results reported in U.S. dollars is affected by changes in foreign currency exchange rates. We use constant currency and constant currency growth rates to evaluate the underlying performance of the business, and we believe it is helpful for investors to present operating results on a comparable basis period over period to evaluate its underlying performance.

In reporting period‑over‑period results, except for ARR as discussed further below, we calculate the effects of foreign currency fluctuations and constant currency information by translating current and prior period results on a transactional basis to our reporting currency using prior period average foreign currency exchange rates in which the transactions occurred.

Recurring revenues

Recurring revenues are the basis for our other revenue-related key business metrics. We believe this measure is useful in evaluating our ability to consistently retain and grow our revenues from accounts with revenues in the prior period (“existing accounts”).

Recurring revenues are subscriptions revenues that recur monthly, quarterly, or annually with specific or automatic renewal clauses and professional services revenues in which the underlying contract is based on a fixed fee and contains automatic annual renewal provisions.

Annualized recurring revenues (“ARR”)

ARR is a key business metric that we believe is useful in evaluating the scale and growth of our business as well as to assist in the evaluation of underlying trends in our business. Furthermore, we believe ARR, considered in connection with our last twelvemonth recurring revenues dollarbased net retention rate, is a leading indicator of revenue growth.

ARR is defined as the sum of the annualized value of our portfolio of contracts that produce recurring revenues as of the last day of the reporting period, and the annualized value of the last three months of recognized revenues for our contractually recurring consumption‑based software subscriptions with consumption measurement durations of less than one year, calculated using the spot foreign currency exchange rates. We believe that the last three months of recognized revenues, on an annualized basis, for our recurring software subscriptions with consumption measurement period durations of less than one year is a reasonable estimate of the annual revenues, given our consistently high retention rate and stability of usage under such subscriptions.

Constant currency ARR growth rate is the growth rate of ARR measured on a constant currency basis. In reporting period‑over‑period ARR growth rates in constant currency, we calculate constant currency growth rates by translating current and prior period ARR on a transactional basis to our reporting currency using current year budget exchange rates. Constant currency ARR growth rate from business performance excludes the ARR onboarding of our platform acquisitions and includes the impact from the ARR onboarding of programmatic acquisitions, which generally are immaterial, individually and in the aggregate. We believe these ARR growth rates are important metrics indicating the scale and growth of our business.

Last twelve‑month recurring revenues dollar‑based net retention rate

Last twelvemonth recurring revenues dollarbased net retention rate is a key business metric that we believe is useful in evaluating our ability to consistently retain and grow our recurring revenues.

Last twelvemonth recurring revenues dollarbased net retention rate is calculated, using the average exchange rates for the prior period, as follows: the recurring revenues for the current period, including any growth or reductions from existing accounts, but excluding recurring revenues from any new accounts added during the current period, divided by the total recurring revenues from all accounts during the prior period. A period is defined as any trailing twelve months. Related to our platform acquisitions, recurring revenues into new accounts will be captured as existing accounts starting with the second anniversary of the acquisition when such data conforms to the calculation methodology. This may cause variability in the comparison.

Adjusted operating income less stock-based compensation expense (“AOI less SBC”)

AOI less SBC is a non-GAAP financial measure and is used to measure the operational strength and performance of our business, as well as to assist in the evaluation of underlying trends in our business.

AOI less SBC is defined as operating income adjusted for the following: amortization of purchased intangibles, expense (income) relating to deferred compensation plan liabilities, acquisition expenses, and realignment expenses (income), for the respective periods.

AOI less SBC is our primary performance measure, which excludes certain expenses and charges, including the non-cash amortization expense resulting from the acquisition of intangible assets, as we believe these may not be indicative of the Company’s core business operating results. We intentionally include stock-based compensation expense in this measure as we believe it better captures the economic costs of our business.

Management uses this non-GAAP financial measure to understand and compare operating results across accounting periods, for internal budgeting and forecasting purposes, to evaluate financial performance, and in our comparison of our financial results to those of other companies. It is also a significant performance measure in certain of our executive incentive compensation programs.

AOI less SBC margin is calculated by dividing AOI less SBC by total revenues.

Adjusted operating income (“AOI”)

Adjusted operating income is a non-GAAP financial measure that we believe is useful to investors in making comparisons to other companies, although this measure may not be directly comparable to similar measures used by other companies.

Adjusted operating income is defined as operating income adjusted for the following: amortization of purchased intangibles, expense (income) relating to deferred compensation plan liabilities, acquisition expenses, realignment expenses (income), and stock‑based compensation expense, for the respective periods.

Adjusted net income and Adjusted EPS

Adjusted net income and Adjusted EPS are non-GAAP financial measures presenting the earnings generated by our ongoing operations that we believe is useful to investors in making meaningful comparisons to other companies, although these measures may not be directly comparable to similar measures used by other companies, and period-over-period comparisons.

Adjusted net income is defined as net income attributable to Bentley Systems adjusted for the following: amortization of purchased intangibles, stock‑based compensation expense, expense (income) relating to deferred compensation plan liabilities, acquisition expenses, realignment expenses (income), other non‑operating (income) expense, net, the tax effect of the above adjustments to net income, and equity in net (income) losses of investees, net of tax, for the respective periods. The income tax effect of non‑GAAP adjustments was determined using the applicable rates in the taxing jurisdictions in which income or expense occurred, and represent both current and deferred income tax expense or benefit based on the nature of the non‑GAAP adjustments, including the tax effects of non‑cash stock‑based compensation expense.

Adjusted EPS is calculated as Adjusted net income, less net income attributable to Bentley Systems allocated to participating securities, plus interest expense, net of tax, attributable to the convertible senior notes using the if‑converted method, if applicable, (numerator) divided by Adjusted diluted weighted average shares (denominator). Adjusted diluted weighted average shares is calculated by adding incremental shares related to the dilutive effect of convertible senior notes using the if‑converted method, if applicable, to diluted weighted average shares.

Free cash flow

Free cash flow is a non-GAAP financial measure and our primary liquidity measure that we believe provides a meaningful measure of liquidity and a useful basis for assessing our ability to service our debt obligations, make strategic acquisitions and investments, and return capital to investors through dividends and stock repurchases. Additionally, we believe free cash flow is useful to investors as a basis for comparing our results with other companies in our industries, although our measure of free cash flow may not be directly comparable to similar measures used by other companies. Free cash flow has certain limitations, including that it does not represent the residual cash flow available for discretionary expenditures since other non-discretionary payments, such as mandatory debt repayments, are not deducted from the measure.

Free cash flow is defined as cash flows from operations less purchases of property and equipment and investment in capitalized software.

Adjusted EBITDA

Adjusted EBITDA is a non-GAAP financial measure that we believe provides a meaningful measure of liquidity and a useful basis for assessing our ability to repay debt, make strategic acquisitions and investments, and return capital to investors.

Adjusted EBITDA is defined as cash flow from operations adjusted for the following: cash interest, cash taxes, cash deferred compensation plan distributions, cash acquisition expenses, cash realignment costs, changes in operating assets and liabilities, and other cash items (such as those related to our interest rate swap). From time to time, we may exclude from Adjusted EBITDA the impact of certain cash receipts or payments that affect period-to-period comparability.

Contacts

For more information, contact:

Investors: Eric Boyer, IR@bentley.com