Home

Avnet Reports Fourth Quarter and Fiscal 2025 Financial Results

Fourth quarter sales of $5.6 billion and diluted EPS of $0.07

Adjusted diluted EPS of $0.81 for the fourth quarter

Farnell returns to year-over-year sales and operating income margin growth

Avnet, Inc. (Nasdaq: AVT) today announced results for its fourth quarter and fiscal year 2025 ended June 28, 2025.

“In fiscal year 2025, we executed well given the overall market environment, and I want to express my gratitude to our team for their dedication in supporting our supplier and customer partners. Thanks to their efforts, we managed costs effectively and made progress on working capital optimization to enhance operating cash flow,” said Avnet Chief Executive Officer Phil Gallagher. “We remain optimistic about the recovery led by steady growth in our Asia region and the return of Farnell to year-over-year growth, which enabled us to surpass the high end of our fourth-quarter sales and earnings guidance. We are encouraged by these positive signals as we start the new fiscal year.”

Fiscal Fourth Quarter Key Financial Highlights:

  • Sales of $5.6 billion, compared with $5.6 billion in the prior year quarter.
    • Fourth consecutive quarter of year-over-year sales growth in Asia.
  • Diluted earnings per share of $0.07, compared with $0.91 in the prior year quarter.
    • Adjusted diluted earnings per share of $0.81, compared with $1.22 in the prior year quarter.
  • Operating income margin of 1.3%, compared with 3.0% in the prior year quarter.
    • Adjusted operating income margin of 2.5%, compared with 3.5% in the prior year quarter.
  • Generated $139 million of cash flow from operations.
  • Returned $50 million to shareholders from share repurchases, representing 1.3% of shares outstanding.
  • Returned $28 million to shareholders in dividends.

Fiscal 2025 Key Financial Highlights:

  • Sales of $22.2 billion, compared with $23.8 billion in the prior year.
  • Diluted earnings per share of $2.75, compared with $5.43 in the prior year.
    • Adjusted diluted earnings per share of $3.44, compared with $5.34 in the prior year.
  • Operating income margin of 2.3%, compared with 3.6% in the prior year.
    • Adjusted operating income margin of 2.8%.
  • Generated $725 million of cash flow from operations.
  • Returned $301 million to shareholders from share repurchases, representing 6.7% of shares outstanding.
  • Returned $113 million to shareholders in dividends.
  • Reduced inventories by $414 million in constant currency.

Key Financial Metrics

($ in millions, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fourth Quarter Results (GAAP)

 

 

Jun – 25

 

Jun – 24

 

Change Y/Y

 

Mar – 25

 

Change Q/Q

Sales

 

$

5,617.8

 

 

$

5,563.0

 

 

1.0

 

%

 

$

5,315.4

 

 

5.7

 

%

Operating Income

 

$

73.5

 

 

$

164.2

 

 

(55.3

)

%

 

$

143.3

 

 

(48.7

)

%

Operating Income Margin

 

 

1.3

%

 

 

3.0

%

 

(164

)

bps

 

 

2.7

%

 

(139

)

bps

Diluted Earnings Per Share (EPS)

 

$

0.07

 

 

$

0.91

 

 

(92.3

)

%

 

$

1.01

 

 

(93.1

)

%

Fourth Quarter Results (Non-GAAP)(1)

 

 

Jun – 25

 

Jun – 24

 

Change Y/Y

 

Mar – 25

 

Change Q/Q

Adjusted Operating Income

 

$

142.9

 

 

$

193.4

 

 

(26.1

)

%

 

$

152.7

 

 

(6.5

)

%

Adjusted Operating Income Margin

 

 

2.5

%

 

 

3.5

%

 

(94

)

bps

 

 

2.9

%

 

(33

)

bps

Adjusted Diluted Earnings Per Share (EPS)

 

$

0.81

 

 

$

1.22

 

 

(33.6

)

%

 

$

0.84

 

 

(3.6

)

%

Segment and Geographical Mix

 

 

Jun – 25

 

Jun – 24

 

Change Y/Y

 

Mar – 25

 

Change Q/Q

Electronic Components (EC) Sales

 

$

5,231.3

 

 

$

5,187.8

 

 

0.8

 

%

 

$

4,948.7

 

 

5.7

 

%

EC Operating Income Margin

 

 

3.0

%

 

 

4.1

%

 

(105

)

bps

 

 

3.5

%

 

(48

)

bps

Farnell Sales

 

$

386.5

 

 

$

375.2

 

 

3.0

 

%

 

$

366.7

 

 

5.4

 

%

Farnell Operating Income Margin

 

 

4.3

%

 

 

4.0

%

 

25

 

bps

 

 

3.0

%

 

129

 

bps

Americas Sales

 

$

1,327.0

 

 

$

1,353.8

 

 

(2.0

)

%

 

$

1,274.2

 

 

4.2

 

%

EMEA Sales

 

$

1,599.7

 

 

$

1,920.3

 

 

(16.7

)

%

 

$

1,559.0

 

 

2.6

 

%

Asia Sales

 

$

2,691.1

 

 

$

2,288.9

 

 

17.6

 

%

 

$

2,482.2

 

 

8.4

 

%

_________________________

(1)

 

A reconciliation of non-GAAP financial measures to GAAP financial measures is presented in the “Non-GAAP Financial Information” section of this press release.

Outlook for the First Quarter of Fiscal 2026 Ending on September 27, 2025

 

 

 

 

 

 

 

Guidance Range

 

Midpoint

Sales

 

$5.55B – $5.85B

 

$5.70B

Adjusted Diluted EPS (1)

 

$0.75 – $0.85

 

$0.80

_________________________

(1)

 

A reconciliation of non-GAAP guidance to GAAP guidance is presented in the “Non-GAAP Financial Information” section of this press release.

The above guidance implies sequential sales growth of approximately 2% at the midpoint and assumes sales growth across all regions.

The above guidance also excludes restructuring, integration and other expenses, foreign currency gains and losses, and certain income tax adjustments. The above guidance assumes similar interest expense to the fourth quarter of fiscal 2025 and an adjusted effective tax rate of between 22% and 26%. The above guidance assumes 85 million average diluted shares outstanding and average currency exchange rates as shown in the table below:

 

 

 

 

 

 

 

 

 

Q1 Fiscal

 

 

 

 

 

 

2026

 

Q4 Fiscal

 

Q1 Fiscal

 

 

Guidance

 

2025

 

2025

Euro to U.S. Dollar

 

$

1.16

 

$

1.13

 

$

1.10

GBP to U.S. Dollar

 

$

1.33

 

$

1.33

 

$

1.30

Today’s Conference Call and Webcast Details

Avnet will host a conference call and webcast today at 9:00 a.m. PT / Noon ET to discuss its financial results, provide a business update and answer questions.

  • Live conference call: 877-407-8112 (domestic) or 201-689-8840 (international)
  • Live webcast along with slides can be accessed via Avnet’s Investor Relations website at https://ir.avnet.com
  • An audio replay of the webcast will be available after the completion of the call and archived on the website for one year

Forward-Looking Statements

This document contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, with respect to the financial condition, results of operations, and business of the Company. You can find many of these statements by looking for words like “believes,” “projected,” “plans,” “expects,” “anticipates,” “should,” “will,” “may,” “estimates,” or similar expressions. These forward-looking statements are subject to numerous assumptions, risks, and uncertainties. The following important factors, in addition to those discussed elsewhere in the Company’s Annual Report on Form 10-K for the fiscal year ended June 29, 2024 and subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, could affect the Company’s future results of operations, and could cause those results or other outcomes to differ materially from those expressed or implied in the forward-looking statements: geopolitical events and military conflicts; pandemics and other health-related crises; competitive pressures among distributors of electronic components; an industry down-cycle in semiconductors; relationships with key suppliers and allocations of products by suppliers; accounts receivable defaults; risks relating to the Company’s international sales and operations, including risks relating to repatriating cash, foreign currency fluctuations, inflation, duties and taxes, tariffs, sanctions and trade restrictions, and compliance with international and U.S. laws; risks relating to acquisitions, divestitures, and investments; adverse effects on the Company’s supply chain, operations of its distribution centers, shipping costs, third-party service providers, customers, and suppliers, including as a result of issues caused by military conflicts, terrorist attacks, natural and weather-related disasters, pandemics and health related crises, warehouse modernization, and relocation efforts; risks related to cyber security attacks, other privacy and security incidents, and information systems failures, including related to current or future implementations, integrations, and upgrades; general economic and business conditions (domestic, foreign, and global) affecting the Company’s operations and financial performance and, indirectly, the Company’s credit ratings, debt covenant compliance, liquidity, and access to financing; constraints on employee retention and hiring; and legislative or regulatory changes.

Any forward-looking statement speaks only as of the date on which that statement is made. Except as required by law, the Company assumes no obligation to update any forward-looking statement to reflect events or circumstances that occur after the date on which the statement is made.

About Avnet

As a leading global technology distributor and solutions provider, Avnet has served customers’ evolving needs for more than a century. Through regional and specialized businesses around the world, we support customers and suppliers at every stage of the product lifecycle. We help companies adapt to change and accelerate the design and supply stages of product development. With a unique viewpoint from the center of the technology value chain, Avnet is a trusted partner that solves complex design and supply chain issues so customers can realize revenue faster. Learn more about Avnet at www.avnet.com. (AVT_IR)

AVNET, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fourth Quarters Ended

 

Years Ended

 

 

June 28,

 

June 29,

 

June 28,

 

June 29,

 

 

2025

 

2024

 

2025

 

2024

 

 

(Thousands, except per share data)

Sales

 

$

5,617,795

 

 

$

5,562,977

 

 

$

22,200,754

 

 

$

23,757,129

 

Cost of sales

 

 

5,024,111

 

 

 

4,920,097

 

 

 

19,815,798

 

 

 

20,990,687

 

Gross profit

 

 

593,684

 

 

 

642,880

 

 

 

2,384,956

 

 

 

2,766,442

 

Selling, general and administrative expenses

 

 

451,171

 

 

 

450,274

 

 

 

1,762,386

 

 

 

1,869,525

 

Restructuring, integration, and other expenses

 

 

69,061

 

 

 

28,417

 

 

 

108,316

 

 

 

52,550

 

Operating income

 

 

73,452

 

 

 

164,189

 

 

 

514,254

 

 

 

844,367

 

Other (expense) income, net

 

 

(7,604

)

 

 

1,409

 

 

 

(17,283

)

 

 

(15,736

)

Interest and other financing expenses, net

 

 

(58,444

)

 

 

(64,274

)

 

 

(246,402

)

 

 

(282,867

)

Gain on legal settlements and other

 

 

 

 

 

 

 

 

 

 

 

86,499

 

Income before taxes

 

 

7,404

 

 

 

101,324

 

 

 

250,569

 

 

 

632,263

 

Income tax expense

 

 

1,315

 

 

 

18,659

 

 

 

10,352

 

 

 

133,564

 

Net income

 

$

6,089

 

 

$

82,665

 

 

$

240,217

 

 

$

498,699

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.07

 

 

$

0.92

 

 

$

2.78

 

 

$

5.51

 

Diluted

 

$

0.07

 

 

$

0.91

 

 

$

2.75

 

 

$

5.43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used to compute earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

84,112

 

 

 

90,092

 

 

 

86,266

 

 

 

90,567

 

Diluted

 

 

85,058

 

 

 

91,122

 

 

 

87,413

 

 

 

91,837

 

Cash dividends paid per common share

 

$

0.33

 

 

$

0.31

 

 

$

1.32

 

 

$

1.24

 

AVNET, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

 

 

 

 

 

 

 

 

 

June 28,

 

June 29,

 

 

2025

 

2024

 

 

(Thousands)

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

192,428

 

$

310,941

Receivables

 

 

4,327,450

 

 

4,391,187

Inventories

 

 

5,235,485

 

 

5,468,730

Prepaid and other current assets

 

 

263,374

 

 

199,694

Total current assets

 

 

10,018,737

 

 

10,370,552

Property, plant and equipment, net

 

 

667,247

 

 

568,169

Goodwill

 

 

837,031

 

 

780,984

Operating lease assets

 

 

201,896

 

 

208,971

Other assets

 

 

393,642

 

 

280,471

Total assets

 

$

12,118,553

 

$

12,209,147

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Short-term debt

 

$

87,284

 

$

492,711

Accounts payable

 

 

3,487,419

 

 

3,345,510

Accrued expenses and other

 

 

497,154

 

 

573,055

Short-term operating lease liabilities

 

 

56,247

 

 

53,993

Total current liabilities

 

 

4,128,104

 

 

4,465,269

Long-term debt

 

 

2,574,729

 

 

2,406,629

Long-term operating lease liabilities

 

 

159,449

 

 

173,886

Other liabilities

 

 

244,776

 

 

237,859

Total liabilities

 

 

7,107,058

 

 

7,283,643

Shareholders’ equity

 

 

5,011,495

 

 

4,925,504

Total liabilities and shareholders’ equity

 

$

12,118,553

 

$

12,209,147

AVNET, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

 

 

 

 

 

 

 

 

Years Ended

 

 

June 28,

 

June 29,

 

 

2025

 

2024

 

 

(Thousands)

Cash flows from operating activities:

 

 

 

 

 

 

Net income

 

$

240,217

 

 

$

498,699

 

 

 

 

 

 

 

 

Non-cash and other reconciling items:

 

 

 

 

 

 

Depreciation and amortization

 

 

71,616

 

 

 

86,708

 

Amortization of operating lease assets

 

 

53,579

 

 

 

53,796

 

Deferred income taxes

 

 

(105,412

)

 

 

(9,749

)

Stock-based compensation

 

 

36,399

 

 

 

33,496

 

Other, net

 

 

25,942

 

 

 

15,800

 

Changes in (net of effects from businesses acquired and divested):

 

 

 

 

 

 

Receivables

 

 

183,533

 

 

 

316,218

 

Inventories

 

 

409,553

 

 

 

(51,203

)

Accounts payable

 

 

101,702

 

 

 

4,496

 

Accrued expenses and other, net

 

 

(292,625

)

 

 

(258,277

)

Net cash flows provided by operating activities

 

 

724,504

 

 

 

689,984

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

Borrowings (repayments) under accounts receivable securitization, net

 

 

84,900

 

 

 

(140,700

)

Repayments under senior unsecured credit facility, net

 

 

(357,299

)

 

 

(43,277

)

(Repayments) borrowings under bank credit facilities and other debt, net

 

 

(2,451

)

 

 

27,491

 

Repurchases of common stock

 

 

(303,490

)

 

 

(162,723

)

Dividends paid on common stock

 

 

(113,310

)

 

 

(111,963

)

Other, net

 

 

(1,876

)

 

 

(2,627

)

Net cash flows used for financing activities

 

 

(693,526

)

 

 

(433,799

)

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

Purchases of property, plant and equipment

 

 

(147,474

)

 

 

(226,478

)

Other, net

 

 

10,347

 

 

 

994

 

Net cash flows used for investing activities

 

 

(137,127

)

 

 

(225,484

)

 

 

 

 

 

 

 

Effect of currency exchange rate changes on cash and cash equivalents

 

 

(12,364

)

 

 

(7,990

)

Cash and cash equivalents:

 

 

 

 

 

 

— (decrease) increase

 

 

(118,513

)

 

 

22,711

 

— at beginning of period

 

 

310,941

 

 

 

288,230

 

— at end of period

 

$

192,428

 

 

$

310,941

 

Non-GAAP Financial Information

In addition to disclosing financial results that are determined in accordance with generally accepted accounting principles in the United States (“GAAP”), the Company also discloses certain non-GAAP financial information including (i) adjusted operating income, (ii) adjusted other income (expense), (iii) adjusted income before income taxes, (iv) adjusted income tax expense (benefit), and (v) adjusted diluted earnings per share.

There are also references to the impact of foreign currency in the discussion of the Company’s results of operations. When the U.S. Dollar strengthens and the stronger exchange rates of the current year are used to translate the results of operations of Avnet’s subsidiaries denominated in foreign currencies, the resulting impact is a decrease in U.S. Dollars of reported results. Conversely, when the U.S. Dollar weakens and the weaker exchange rates of the current year are used to translate the results of operations of Avnet’s subsidiaries denominated in foreign currencies, the resulting impact is an increase in U.S. Dollars of reported results. In the discussion of the Company’s results of operations, results excluding this impact are referred to as “constant currency.” Management believes sales in constant currency is a useful measure for evaluating current period performance as compared with prior periods and for understanding underlying trends. In order to determine the translation impact of changes in foreign currency exchange rates on sales, income or expense items for subsidiaries reporting in currencies other than the U.S. Dollar, the Company adjusts the average exchange rates used in current periods to be consistent with the average exchange rates in effect during the comparative period.

Management believes that operating income adjusted for restructuring, integration and other expenses, and amortization of acquired intangible assets, is a useful measure to help investors better assess and understand the Company’s operating performance. This is especially the case when comparing results with previous periods or forecasting performance for future periods, primarily because management views the excluded items to be outside of Avnet’s normal operating results or non-cash in nature. Management analyzes operating income without the impact of these items as an indicator of ongoing margin performance and underlying trends in the business. Management also uses these non-GAAP measures to establish operational goals and, in most cases, for measuring performance for compensation purposes. Management measures operating income for its reportable segments excluding restructuring, integration and other expenses, and amortization of acquired intangible assets and other.

Management also believes income tax expense (benefit), net income and diluted earnings per share adjusted for the impact of the items described above, gain on legal settlements and other, foreign currency gains and losses and certain items impacting income tax expense (benefit) are useful to investors because they provide a measure of the Company’s net profitability on a more comparable basis to historical periods and provide a more meaningful basis for forecasting future performance. Adjustments to income tax expense (benefit) and the effective income tax rate include the effect of changes in tax laws, certain changes in valuation allowances and unrecognized tax benefits, income tax audit settlements and adjustments to the effective tax rate based upon the expected long-term adjusted effective tax rate. Additionally, because of management’s focus on generating shareholder value, of which net profitability is a primary driver, management believes net income and diluted earnings per share excluding the impact of these items provides an important measure of the Company’s net profitability for the investing public.

Additional non-GAAP metrics management uses are adjusted operating income margin, which is defined as adjusted operating income divided by sales and the adjusted effective income tax rate, which is defined as adjusted income tax expense divided by adjusted income before income taxes.

Any analysis of results and outlook on a non-GAAP basis should be used as a complement to, and in conjunction with, results presented in accordance with GAAP.

 

Fiscal

 

Quarters Ended

 

Year to Date

 

June 28,

 

March 29,

 

December 28,

 

September 28,

 

2025*

 

2025

 

2025

 

2024

 

2024

 

($ in thousands, except per share amounts)

GAAP operating income

$

514,254

 

 

$

73,452

 

 

$

143,251

 

 

$

155,327

 

 

$

142,225

 

Restructuring, integration, and other expenses

 

108,316

 

 

 

69,061

 

 

 

9,110

 

 

 

3,794

 

 

 

26,351

 

Amortization of intangible assets

 

1,463

 

 

 

364

 

 

 

364

 

 

 

366

 

 

 

368

 

Adjusted operating income

 

624,033

 

 

 

142,877

 

 

 

152,725

 

 

 

159,487

 

 

 

168,944

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP other expense, net

$

(17,283

)

 

$

(7,604

)

 

$

(3,992

)

 

$

(2,645

)

 

$

(3,043

)

Foreign currency loss

 

29,631

 

 

 

12,811

 

 

 

6,933

 

 

 

5,104

 

 

 

4,783

 

Adjusted other income, net

 

12,348

 

 

 

5,207

 

 

 

2,941

 

 

 

2,459

 

 

 

1,740

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP income before income taxes

$

250,569

 

 

$

7,404

 

 

$

78,144

 

 

$

90,283

 

 

$

74,738

 

Restructuring, integration, and other expenses

 

108,316

 

 

 

69,061

 

 

 

9,110

 

 

 

3,794

 

 

 

26,351

 

Amortization of intangible assets

 

1,463

 

 

 

364

 

 

 

364

 

 

 

366

 

 

 

368

 

Foreign currency loss

 

29,631

 

 

 

12,811

 

 

 

6,933

 

 

 

5,104

 

 

 

4,783

 

Adjusted income before income taxes

 

389,979

 

 

 

89,640

 

 

 

94,551

 

 

 

99,547

 

 

 

106,240

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP income tax expense (benefit)

$

10,352

 

 

$

1,315

 

 

$

(9,775

)

 

$

3,030

 

 

$

15,782

 

Restructuring, integration, and other expenses

 

20,671

 

 

 

10,397

 

 

 

2,475

 

 

 

1,142

 

 

 

6,657

 

Amortization of intangible assets

 

345

 

 

 

86

 

 

 

86

 

 

 

86

 

 

 

87

 

Foreign currency loss

 

8,800

 

 

 

3,796

 

 

 

1,762

 

 

 

1,630

 

 

 

1,612

 

Income tax expense items, net

 

49,527

 

 

 

5,023

 

 

 

27,199

 

 

 

17,007

 

 

 

298

 

Adjusted income tax expense

 

89,695

 

 

 

20,617

 

 

 

21,747

 

 

 

22,895

 

 

 

24,436

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net income

$

240,217

 

 

$

6,089

 

 

$

87,919

 

 

$

87,253

 

 

$

58,956

 

Restructuring, integration, and other expenses (net of tax)

 

87,645

 

 

 

58,664

 

 

 

6,635

 

 

 

2,652

 

 

 

19,694

 

Amortization of intangible assets (net of tax)

 

1,117

 

 

 

278

 

 

 

278

 

 

 

280

 

 

 

281

 

Foreign currency loss (net of tax)

 

20,831

 

 

 

9,015

 

 

 

5,171

 

 

 

3,474

 

 

 

3,171

 

Income tax expense items, net

 

(49,527

)

 

 

(5,023

)

 

 

(27,199

)

 

 

(17,007

)

 

 

(298

)

Adjusted net income

 

300,283

 

 

 

69,023

 

 

 

72,804

 

 

 

76,652

 

 

 

81,804

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP diluted earnings per share

$

2.75

 

 

$

0.07

 

 

$

1.01

 

 

$

0.99

 

 

$

0.66

 

Restructuring, integration, and other expenses (net of tax)

 

1.01

 

 

 

0.69

 

 

 

0.08

 

 

 

0.03

 

 

 

0.22

 

Amortization of intangible assets (net of tax)

 

0.01

 

 

 

0.00

 

 

 

0.00

 

 

 

0.00

 

 

 

0.00

 

Foreign currency loss (net of tax)

 

0.24

 

 

 

0.11

 

 

 

0.06

 

 

 

0.04

 

 

 

0.04

 

Income tax expense items, net

 

(0.57

)

 

 

(0.06

)

 

 

(0.31

)

 

 

(0.19

)

 

 

(0.00

)

Adjusted diluted EPS

 

3.44

 

 

 

0.81

 

 

 

0.84

 

 

 

0.87

 

 

 

0.92

 

________________________________  

* May not foot/cross foot due to rounding.

 
 

 

 

Quarters Ended

 

Fiscal Year

 

June 29,

 

March 30,

 

December 30,

 

September 30,

 

2024*

 

2024*

 

2024*

 

2023

 

 

2023

 

 

($ in thousands, except per share amounts)

GAAP operating income

$

844,367

 

 

$

164,189

 

 

$

190,151

 

 

$

236,257

 

 

$

253,769

 

Restructuring, integration, and other expenses

 

52,550

 

 

 

28,417

 

 

 

11,847

 

 

 

5,235

 

 

 

7,051

 

Amortization of intangible assets

 

3,130

 

 

 

828

 

 

 

712

 

 

 

712

 

 

 

878

 

Adjusted operating income

 

900,047

 

 

 

193,434

 

 

 

202,710

 

 

 

242,204

 

 

 

261,698

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP other (expense) income, net

$

(15,736

)

 

$

1,409

 

 

$

(14,707

)

 

$

(8,397

)

 

$

5,960

 

Foreign currency loss (gain) and other, net

 

27,730

 

 

 

680

 

 

 

17,850

 

 

 

9,200

 

 

 

 

Adjusted other (expense) income, net

 

11,994

 

 

 

2,089

 

 

 

3,143

 

 

 

803

 

 

 

5,960

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP income before income taxes

$

632,263

 

 

$

101,324

 

 

$

101,948

 

 

$

153,558

 

 

$

275,432

 

Restructuring, integration, and other expenses

 

52,550

 

 

 

28,417

 

 

 

11,847

 

 

 

5,235

 

 

 

7,051

 

Amortization of intangible assets

 

3,130

 

 

 

828

 

 

 

712

 

 

 

712

 

 

 

878

 

Foreign currency loss (gain) and other, net

 

27,730

 

 

 

680

 

 

 

17,850

 

 

 

9,200

 

 

 

 

Gain on legal settlements and other

 

(86,499

)

 

 

 

 

 

 

 

 

 

 

 

(86,499

)

Adjusted income before income taxes

 

629,174

 

 

 

131,249

 

 

 

132,357

 

 

 

168,705

 

 

 

196,862

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP income tax expense

$

133,564

 

 

$

18,659

 

 

$

13,114

 

 

$

35,627

 

 

$

66,164

 

Restructuring, integration, and other expenses

 

13,000

 

 

 

7,251

 

 

 

2,772

 

 

 

1,274

 

 

 

1,703

 

Amortization of intangible assets

 

700

 

 

 

185

 

 

 

156

 

 

 

156

 

 

 

203

 

Foreign currency loss (gain) and other, net

 

7,373

 

 

 

88

 

 

 

5,251

 

 

 

2,034

 

 

 

 

Gain on legal settlements and other

 

(20,434

)

 

 

 

 

 

 

 

 

 

 

 

(20,434

)

Income tax expense items, net

 

4,992

 

 

 

(6,489

)

 

 

10,472

 

 

 

1,399

 

 

 

(390

)

Adjusted income tax expense

 

139,195

 

 

 

19,694

 

 

 

31,765

 

 

 

40,490

 

 

 

47,246

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net income

$

498,699

 

 

$

82,665

 

 

$

88,834

 

 

$

117,931

 

 

$

209,268

 

Restructuring, integration, and other expenses (net of tax)

 

39,550

 

 

 

21,166

 

 

 

9,075

 

 

 

3,961

 

 

 

5,348

 

Amortization of intangible assets (net of tax)

 

2,430

 

 

 

643

 

 

 

556

 

 

 

556

 

 

 

675

 

Foreign currency loss (gain) and other, net (net of tax)

 

20,357

 

 

 

592

 

 

 

12,599

 

 

 

7,166

 

 

 

 

Gain on legal settlements and other (net of tax)

 

(66,065

)

 

 

 

 

 

 

 

 

 

 

 

(66,065

)

Income tax expense items, net

 

(4,992

)

 

 

6,489

 

 

 

(10,472

)

 

 

(1,399

)

 

 

390

 

Adjusted net income

 

489,979

 

 

 

111,555

 

 

 

100,592

 

 

 

128,215

 

 

 

149,616

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP diluted earnings per share

$

5.43

 

 

$

0.91

 

 

$

0.97

 

 

$

1.28

 

 

$

2.25

 

Restructuring, integration, and other expenses (net of tax)

 

0.43

 

 

 

0.23

 

 

 

0.10

 

 

 

0.04

 

 

 

0.06

 

Amortization of intangible assets (net of tax)

 

0.03

 

 

 

0.01

 

 

 

0.01

 

 

 

0.01

 

 

 

0.01

 

Foreign currency loss (gain) and other, net (net of tax)

 

0.22

 

 

 

0.01

 

 

 

0.14

 

 

 

0.08

 

 

 

 

Gain on legal settlements and other (net of tax)

 

(0.72

)

 

 

 

 

 

 

 

 

 

 

 

(0.71

)

Income tax expense items, net

 

(0.05

)

 

 

0.07

 

 

 

(0.11

)

 

 

(0.01

)

 

 

0.00

 

Adjusted diluted EPS

 

5.34

 

 

 

1.22

 

 

 

1.10

 

 

 

1.40

 

 

 

1.61

 

________________________________  

* May not foot/cross foot due to rounding.

 

Sales in Constant Currency

The following table presents the percentage change in sales and the percentage change in sales in constant currency for the fourth quarter and fiscal year 2025 compared to the fourth quarter and fiscal year 2024.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

Year Ended

 

June 28, 2025

 

June 28, 2025

 

 

 

Sales

 

 

 

Sales

 

 

 

 

Sales

 

 

 

Year-Year %

 

 

 

Sequential %

 

 

 

 

Year-Year %

 

Sales

 

Change in

 

Sales

 

Change in

 

Sales

 

Change in

 

Year-Year

 

Constant

 

Sequential

 

Constant

 

Year-Year

 

Constant

 

% Change

 

Currency

 

% Change

 

Currency

 

% Change

 

Currency

Avnet

1.0

%

 

(0.7)

%

 

5.7

%

 

3.3

%

 

(6.6)

%

 

(6.7)

%

Avnet by region

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

(2.0)

%

 

(2.0)

%

 

4.2

%

 

4.2

%

 

(10.5)

%

 

(10.5)

%

EMEA

(16.7)

%

 

(20.6)

%

 

2.6

%

 

(4.2)

%

 

(23.7)

%

 

(24.1)

%

Asia

17.6

%

 

16.8

%

 

8.4

%

 

7.8

%

 

11.1

%

 

11.1

%

Avnet by segment

 

 

 

 

 

 

 

 

 

 

 

 

 

EC

0.8

%

 

(0.8)

%

 

5.7

%

 

3.4

%

 

(6.3)

%

 

(6.4)

%

Farnell

3.0

%

 

0.8

%

 

5.4

%

 

1.9

%

 

(9.5)

%

 

(9.9)

%

Historical Segment Financial Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarters Ended

 

 

Fiscal

 

Fourth Quarter

 

Third Quarter

 

Second Quarter

 

First Quarter

 

 

Year to Date

 

June 28,

 

March 29,

 

December 28,

 

September 28,

 

 

2025*

 

2025

 

2025

 

2024

 

2024

 

 

($ in millions)

Sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electronic Components

 

$

20,755.0

 

 

$

5,231.3

 

 

$

4,948.7

 

 

$

5,317.8

 

 

$

5,257.1

 

Farnell

 

 

1,445.8

 

 

 

386.5

 

 

 

366.7

 

 

 

345.6

 

 

 

347.1

 

Avnet sales

 

$

22,200.8

 

 

$

5,617.8

 

 

$

5,315.4

 

 

$

5,663.4

 

 

$

5,604.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electronic Components

 

$

708.2

 

 

$

157.0

 

 

$

172.2

 

 

$

181.6

 

 

$

197.4

 

Farnell

 

 

32.8

 

 

 

16.5

 

 

 

11.0

 

 

 

3.5

 

 

 

1.9

 

 

 

 

741.0

 

 

 

173.5

 

 

 

183.2

 

 

 

185.1

 

 

 

199.3

 

Corporate expenses

 

 

(116.9

)

 

 

(30.6

)

 

 

(30.4

)

 

 

(25.6

)

 

 

(30.3

)

Restructuring, integration, and other expenses

 

 

(108.3

)

 

 

(69.1

)

 

 

(9.1

)

 

 

(3.8

)

 

 

(26.4

)

Amortization of acquired intangible assets

 

 

(1.5

)

 

 

(0.4

)

 

 

(0.4

)

 

 

(0.4

)

 

 

(0.4

)

Avnet operating income

 

$

514.3

 

 

$

73.4

 

 

$

143.3

 

 

$

155.3

 

 

$

142.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales by geographic area:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

5,300.0

 

 

$

1,327.0

 

 

$

1,274.2

 

 

$

1,368.8

 

 

$

1,329.9

 

EMEA

 

 

6,409.6

 

 

 

1,599.7

 

 

 

1,559.0

 

 

 

1,582.8

 

 

 

1,668.2

 

Asia

 

 

10,491.2

 

 

 

2,691.1

 

 

 

2,482.2

 

 

 

2,711.8

 

 

 

2,606.1

 

Avnet sales

 

$

22,200.8

 

 

$

5,617.8

 

 

$

5,315.4

 

 

$

5,663.4

 

 

$

5,604.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales Mix by geographic area:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

 

23.9

%

 

 

23.6

%

 

 

24.0

%

 

 

24.2

%

 

 

23.7

%

EMEA

 

 

28.9

%

 

 

28.5

%

 

 

29.3

%

 

 

27.9

%

 

 

29.8

%

Asia

 

 

47.2

%

 

 

47.9

%

 

 

46.7

%

 

 

47.9

%

 

 

46.5

%

________________________________  

* May not foot/cross foot due to rounding.

 
 

 

 

 

Quarters Ended

 

 

Fiscal

 

Fourth Quarter

 

Third Quarter

 

Second Quarter

 

First Quarter

 

 

Year

 

June 29,

 

March 30,

 

December 30,

 

September 30,

 

 

2024*

 

2024

 

2024

 

2023

 

2023

 

 

($ in millions)

Sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electronic Components

 

$

22,160.0

 

 

$

5,187.8

 

 

$

5,245.8

 

 

$

5,812.1

 

 

$

5,914.4

 

Farnell

 

 

1,597.1

 

 

 

375.2

 

 

 

407.8

 

 

 

392.8

 

 

 

421.2

 

Avnet sales

 

$

23,757.1

 

 

$

5,563.0

 

 

$

5,653.6

 

 

$

6,204.9

 

 

$

6,335.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electronic Components

 

$

947.6

 

 

$

210.1

 

 

$

216.9

 

 

$

247.9

 

 

$

272.8

 

Farnell

 

 

64.8

 

 

 

15.1

 

 

 

16.3

 

 

 

15.7

 

 

 

17.7

 

 

 

 

1,012.4

 

 

 

225.2

 

 

 

233.2

 

 

 

263.6

 

 

 

290.5

 

Corporate expenses

 

 

(112.3

)

 

 

(31.8

)

 

 

(30.5

)

 

 

(21.4

)

 

 

(28.7

)

Restructuring, integration, and other expenses

 

 

(52.6

)

 

 

(28.4

)

 

 

(11.8

)

 

 

(5.2

)

 

 

(7.1

)

Amortization of acquired intangible assets

 

 

(3.1

)

 

 

(0.8

)

 

 

(0.7

)

 

 

(0.7

)

 

 

(0.9

)

Avnet operating income

 

$

844.4

 

 

$

164.2

 

 

$

190.2

 

 

$

236.3

 

 

$

253.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales by geographic area:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

5,919.2

 

 

$

1,353.8

 

 

$

1,403.4

 

 

$

1,588.5

 

 

$

1,573.5

 

EMEA

 

 

8,395.0

 

 

 

1,920.3

 

 

 

2,053.1

 

 

 

2,113.6

 

 

 

2,308.0

 

Asia

 

 

9,442.9

 

 

 

2,288.9

 

 

 

2,197.1

 

 

 

2,502.8

 

 

 

2,454.1

 

Avnet sales

 

$

23,757.1

 

 

$

5,563.0

 

 

$

5,653.6

 

 

$

6,204.9

 

 

$

6,335.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales Mix by geographic area:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

 

24.9

%

 

 

24.3

%

 

 

24.8

%

 

 

25.6

%

 

 

24.8

%

EMEA

 

 

35.3

%

 

 

34.5

%

 

 

36.3

%

 

 

34.1

%

 

 

36.4

%

Asia

 

 

39.8

%

 

 

41.2

%

 

 

38.9

%

 

 

40.3

%

 

 

38.8

%

________________________________  

* May not foot/cross foot due to rounding.

 

Guidance Reconciliation

The following table presents the reconciliation of non-GAAP adjusted diluted earnings per share guidance to the expected GAAP diluted earnings per share guidance for the first quarter of fiscal 2026.

 

 

 

 

 

 

 

 

 

Low End of

 

High End of

 

 

Guidance Range

 

Guidance Range

 

 

 

 

 

 

 

Adjusted diluted earnings per share guidance

 

$

0.75

 

 

$

0.85

 

Restructuring, integration, and other expenses (net of tax)

 

 

(0.10

)

 

 

(0.20

)

GAAP diluted earnings per share guidance

 

$

0.65

 

 

$

0.65

 

 

Contacts