Home

Amplitude Announces Second Quarter 2025 Financial Results

  • Annual Recurring Revenue was $335 million, up 16% year-over-year
  • Remaining performance obligations of $358.1 million, up 31% year-over-year
  • Second quarter revenue of $83.3 million, up 14% year-over-year
  • Second quarter Cash Flow from Operations of $20.1 million and Free Cash Flow of $18.2 million

Amplitude, Inc. (Nasdaq: AMPL), the leading digital analytics platform, today announced financial results for its second quarter ended June 30, 2025.

"Q2 was a strong quarter. We delivered the highest net-new ARR in nearly three years and saw record multi-product adoption," said Spenser Skates, CEO and co-founder of Amplitude. "This progress reflects our deliberate focus on the enterprise and platform expansion strategy. We’re still early in the opportunity, and AI will be a key part of how we drive value going forward."

Second Quarter 2025 Financial Highlights:

(in millions, except per share and percentage amounts)

 

Second

Quarter 2025

Second

Quarter 2024

Y/Y

Change

Annual Recurring Revenue

$335

$290

16%

Revenue

$83.3

$73.3

14%

GAAP Loss from Operations

$(27.1)

$(27.2)

$0.1

Non-GAAP Income (Loss) from Operations

$(1.5)

$(3.7)

$2.2

GAAP Net Loss Per Share, Basic and Diluted

$(0.19)

$(0.19)

$0.00

Non-GAAP Net Income (Loss) Per Share, Diluted

$0.01

$(0.00)

$0.01

Net Cash Provided by Operating Activities

$20.1

$9.2

$10.9

Free Cash Flow

$18.2

$6.8

$11.4

Non-GAAP income (loss) from operations and non-GAAP net income (loss) per share exclude expenses related to stock-based compensation expense and related employer payroll taxes and amortization of acquired intangible assets. Stock-based compensation expense and the related employer payroll taxes were $25.3 million in the second quarter of 2025 compared to $23.3 million in the second quarter of 2024. Free cash flow is GAAP net cash provided by operating activities, less cash used for purchases of property and equipment and capitalized internal-use software costs. The section titled "Non-GAAP Financial Measures" below contains a description of the non-GAAP financial measures. Reconciliations of historical GAAP to non-GAAP information are presented in the accompanying tables.

Second Quarter and Recent Business Highlights:

  • Named a Leader and a Customer Favorite in The Forrester Wave™: Digital Analytics Solutions, Q3 2025 report. Amplitude received the highest “Current Offering” category score of all vendors in the report, as well as the highest scores possible in 21 criteria.
  • Ranked #1 in eight categories in G2's Summer 2025 report, including the top spot in Product Analytics for the 20th quarter in a row.
  • Announced the beta launch of Amplitude AI Agents, which are designed to automate product management tasks like monitoring data, spotting patterns and changes, watching user sessions, forming hypotheses, running experiments, shipping changes, and monitoring impact.
  • Released a suite of new marketing capabilities designed to allow teams to easily see what drives conversions and lifetime value (LTV), confidently measure return on ad spend, and more precisely target audiences with relevant messaging.
  • Welcomed teams from Kraftful, Inari, and June to accelerate AI innovation.
  • Annual Recurring Revenue was $335 million, an increase of 16% year-over-year and an increase of $15 million compared to the first quarter of 2025.
  • GAAP Net Loss per share was $0.19, based on 131.4 million shares, compared to a loss of $0.19 per share, based on 122.6 million shares, in the second quarter of 2024.
  • Non-GAAP Net Income (Loss) per share was $0.01, based on 140.2 million diluted shares, compared to $(0.00) per share, based on 122.6 million basic shares, in the second quarter of 2024.
  • Cash Flow from Operations was $20.1 million, a $10.9 million increase year-over-year.
  • Free Cash Flow was $18.2 million, a $11.4 million increase year-over-year.
  • The number of customers with $100,000 or greater in ARR increased to 634, or 16% year-over-year growth.

Financial Outlook:

The third quarter and full year 2025 outlook information provided below is based on Amplitude’s current estimates and is not a guarantee of future performance. These statements are forward-looking and actual results may differ materially. Refer to the “Forward-Looking Statements” section below for information on the factors that could cause Amplitude’s actual results to differ materially from these forward-looking statements.

For the third quarter and full year 2025, the Company expects:

 

Third Quarter 2025

Full Year 2025

Revenue

$85.0 - $87.0 million

$335.2 - $338.2 million

Non-GAAP Operating Income (Loss)

$(2.0) - $1.0 million

$(2.0) - $3.0 million

Non-GAAP Net Income (Loss) Per Share

$(0.00) - $0.02

$0.04 - $0.08

Weighted Average Shares Outstanding

133.4 / 144.3 million,

basic / diluted

142.8 million, diluted

An outlook for GAAP income (loss) from operations, GAAP net income (loss), GAAP net income (loss) per share and a reconciliation of expected non-GAAP income (loss) from operations to GAAP income (loss) from operations, expected non-GAAP net income (loss) to GAAP net income (loss), and expected non-GAAP net income (loss) per share to GAAP net income (loss) per share have not been provided as the quantification of certain items included in the calculation of GAAP income (loss) from operations, GAAP net income (loss) and GAAP net income (loss) per share cannot be reasonably calculated or predicted at this time without unreasonable efforts. For example, the non-GAAP adjustment for stock-based compensation expense requires additional inputs such as the number and value of awards granted that are not currently ascertainable, and the non-GAAP adjustment for amortization of acquired intangible assets depends on the timing and value of intangible assets acquired that cannot be accurately forecasted.

Conference Call Information:

Amplitude will host a live video webcast to discuss its financial results for its second quarter ended June 30, 2025, as well as the financial outlook for its third quarter and full year 2025 today at 2:00 PM Pacific Time / 5:00 PM Eastern Time. Interested parties may access the webcast, earnings press release, and investor presentation on the events section of Amplitude’s investor relations website at investors.amplitude.com. A replay will be available in the same location a few hours after the conclusion of the live webcast.

Forward-Looking Statements:

This press release contains express and implied "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding the Company’s financial outlook for the third quarter and full year 2025, the opportunity for the use of AI to drive value for the Company going forward, the Company’s growth strategy and business aspirations and its market position and market opportunity. These statements are often, but not always, made through the use of words or phrases such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “would,” and “outlook,” or the negative version of those words or phrases or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not statements of historical fact, and are based on current expectations, estimates, and projections about the Company’s industry as well as certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond the Company’s control. These statements are subject to numerous uncertainties and risks that could cause actual results, performance, or achievement to differ materially and adversely from those anticipated or implied in the statements, including risks related to: the Company’s limited operating history and rapid growth over the last several years, which makes it difficult to forecast the Company’s future results of operations; the Company’s history of losses; any decline in the Company’s customer retention or expansion of its commercial relationships with existing customers or an inability to attract new customers; expected fluctuations in the Company’s financial results, making it difficult to project future results; the Company’s focus on sales to larger organizations and potentially increased dependency on those relationships, which may increase the variability of the Company’s sales cycles and results of operations; downturns or upturns in new sales, which may not be immediately reflected in the Company’s results of operations and may be difficult to discern; unfavorable conditions in the Company’s industry or the global economy, including as a result of the imposition of tariffs or other trade protection measures, or reductions in information technology spending, which could limit the Company’s ability to grow its business; the market for SaaS applications, which may develop more slowly than the Company expects or decline; the Company’s intellectual property rights, which may not protect its business or provide the Company with a competitive advantage; and evolving privacy and other data-related laws; and the impact of sanctions related to Russia on the Company’s ability to collect receivables. Additional risks and uncertainties that could cause actual outcomes and results to differ materially from those contemplated by the forward-looking statements are or will be included under the caption "Risk Factors" and elsewhere in the reports and other documents that the Company files with the Securities and Exchange Commission from time to time, including the Company’s Quarterly Report on Form 10-Q being filed at or around the date hereof. The forward-looking statements made in this press release relate only to events as of the date on which the statements are made. The Company undertakes no obligation to update any forward-looking statements made in this press release to reflect events or circumstances after the date of this press release or to reflect new information or the occurrence of unanticipated events, except as required by law.

Non-GAAP Financial Measures:

This press release includes financial information that has not been prepared in accordance with GAAP. The Company uses non-GAAP financial measures internally in analyzing its financial results and believes they are useful to investors, as a supplement to GAAP measures, in evaluating the Company’s ongoing operational performance. The Company believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing the Company’s financial results with other companies in the industry, many of which present similar non-GAAP financial measures to investors. There are a number of limitations related to the use of non-GAAP financial measures versus comparable financial measures determined under GAAP. For example, other companies in the Company’s industry may calculate these non-GAAP financial measures differently or may use other measures to evaluate their performance. In addition, free cash flow does not reflect the Company’s future contractual commitments and the total increase or decrease of its cash balance for a given period.

Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. A reconciliation of the Company’s non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included below in this press release. Investors are encouraged to review the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures below.

Non-GAAP Gross Profit, Non-GAAP Gross Margin, Non-GAAP Operating Expenses, Non-GAAP Income (Loss) from Operations, Non-GAAP Operating Margin, Non-GAAP Net Income (Loss), and Non-GAAP Net Income (Loss) per Share.

The Company defines these non-GAAP financial measures as their respective GAAP measures, excluding expenses related to stock-based compensation expense and related employer payroll taxes, amortization of acquired intangible assets, and non-recurring costs such as restructuring and other related charges. The Company excludes stock-based compensation expense and related employer payroll taxes, which is a non-cash expense, from certain of its non-GAAP financial measures because it believes that excluding this item provides meaningful supplemental information regarding operational performance. The Company excludes amortization of intangible assets, which is a non-cash expense, related to business combinations from certain of its non-GAAP financial measures because such expenses are related to business combinations and have no direct correlation to the operation of the Company’s business. Although the Company excludes these expenses from certain non-GAAP financial measures, the revenue from acquired companies subsequent to the date of acquisition is reflected in these measures and the acquired intangible assets contribute to the Company’s revenue generation. The Company excludes non-recurring costs from certain of its non-GAAP financial measures because such expenses do not repeat period-over-period and are not reflective of the ongoing operation of the Company’s business.

The Company uses non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP income (loss) from operations, non-GAAP operating margin, non-GAAP net income (loss), and non-GAAP net income (loss) per share in conjunction with its traditional GAAP measures to evaluate the Company’s financial performance. The Company believes that these measures provide its management, board of directors, and investors consistency and comparability with its past financial performance and facilitate period-to-period comparisons of operations.

Free Cash Flow and Free Cash Flow Margin. The Company defines free cash flow as net cash provided by (used in) operating activities, less cash used for purchases of property and equipment and capitalized internal-use software costs. Free cash flow margin is calculated as free cash flow divided by total revenue. The Company believes that free cash flow and free cash flow margin are useful indicators of liquidity that provide its management, board of directors, and investors with information about its future ability to generate or use cash to enhance the strength of its balance sheet and further invest in its business and pursue potential strategic initiatives.

Definitions of Business Metrics:

Annual Recurring Revenue

The Company defines Annual Recurring Revenue (“ARR”) as the annual recurring revenue of subscription agreements at a point in time based on the terms of customers’ contracts, including certain premium services that are subject to contractual subscription terms and Plus customers that we expect to recur. ARR should be viewed independently of revenue, and does not represent the Company’s GAAP revenue on an annualized basis, as it is an operating metric that can be impacted by contract start and end dates and renewal rates. ARR is also not intended to be a forecast of revenue.

Dollar-Based Net Retention Rate

The Company calculates dollar-based net retention rate as of a period end by starting with the ARR from the cohort of all customers as of 12 months prior to such period-end (the “Prior Period ARR”). The Company then calculates the ARR from these same customers as of the current period-end (the “Current Period ARR”). Current Period ARR includes any expansion and is net of contraction or attrition over the last 12 months, but excludes ARR from new customers as well as any overage charges in the current period. The Company then divides the total Current Period ARR by the total Prior Period ARR to arrive at the dollar-based net retention rate ("NRR"). The Company then calculates the average of the trailing 12-month dollar-based net retention rates, to arrive at the dollar-based net retention rate (“NRR (TTM)”).

About Amplitude:

Amplitude is the leading digital analytics platform that helps companies unlock the power of their products. Over 4,300 customers, including Atlassian, NBCUniversal, Under Armour, Square, and Jersey Mike’s, rely on Amplitude to gain self-service visibility into the entire customer journey. Amplitude guides companies every step of the way as they capture data they can trust, uncover clear insights about customer behavior, and take faster action. When teams understand how people are using their products, they can deliver better product experiences that drive growth. Amplitude is the best-in-class analytics solution for product, data, and marketing teams, ranked #1 in multiple categories in G2’s Summer 2025 Report. Learn how to optimize your digital products and business at amplitude.com.

AMPLITUDE, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
 
June 30, 2025 December 31, 2024
(unaudited)
Assets
Current assets:
Cash and cash equivalents

$

119,656

 

$

171,678

 

Restricted cash, current

 

888

 

 

881

 

Marketable securities, current

 

88,428

 

 

69,419

 

Accounts receivable, net

 

36,690

 

 

26,346

 

Prepaid expenses and other current assets

 

24,550

 

 

20,353

 

Deferred commissions, current

 

16,580

 

 

14,954

 

Total current assets

 

286,792

 

 

303,631

 

Marketable securities, noncurrent

 

79,465

 

 

57,242

 

Property and equipment, net

 

17,190

 

 

16,333

 

Intangible assets, net

 

4,248

 

 

4,364

 

Goodwill

 

24,358

 

 

24,370

 

Deferred commissions, noncurrent

 

30,796

 

 

27,697

 

Operating lease right-of-use assets

 

4,937

 

 

5,286

 

Other noncurrent assets

 

8,824

 

 

6,988

 

Total assets

$

456,610

 

$

445,911

 

Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable

$

1,923

 

$

991

 

Accrued expenses

 

32,894

 

 

33,851

 

Deferred revenue

 

136,659

 

 

109,671

 

Total current liabilities

 

171,476

 

 

144,513

 

Operating lease liabilities, noncurrent

 

2,319

 

 

1,772

 

Noncurrent liabilities

 

3,311

 

 

3,070

 

Total liabilities

 

177,106

 

 

149,355

 

Stockholders’ equity:
Common stock

 

1

 

 

1

 

Additional paid-in capital

 

783,905

 

 

754,398

 

Accumulated other comprehensive income

 

346

 

 

6

 

Accumulated deficit

 

(504,748

)

 

(457,849

)

Total stockholders’ equity

 

279,504

 

 

296,556

 

Total liabilities and stockholders’ equity

$

456,610

 

$

445,911

 

 
AMPLITUDE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(unaudited)
 
Three Months Ended June 30, Six Months Ended June 30,

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Revenue

$

83,270

 

$

73,300

 

$

163,223

 

$

145,924

 

Cost of revenue (1)

 

22,812

 

 

19,485

 

 

43,016

 

 

38,374

 

Gross profit

 

60,458

 

 

53,815

 

 

120,207

 

 

107,550

 

Operating expenses:
Research and development (1)

$

24,094

 

$

21,145

 

$

47,627

 

$

44,098

 

Sales and marketing (1)

 

46,955

 

 

44,144

 

 

91,101

 

 

84,961

 

General and administrative (1)

 

16,503

 

 

15,686

 

 

32,771

 

 

30,356

 

Total operating expenses

 

87,552

 

 

80,975

 

 

171,499

 

 

159,415

 

Loss from operations

 

(27,094

)

 

(27,160

)

 

(51,292

)

 

(51,865

)

Other income (expense), net

 

2,980

 

 

3,950

 

 

5,725

 

 

7,621

 

Loss before provision for income taxes

 

(24,114

)

 

(23,210

)

 

(45,567

)

 

(44,244

)

Provision for income taxes

 

554

 

 

205

 

 

1,332

 

 

631

 

Net loss

$

(24,668

)

$

(23,415

)

$

(46,899

)

$

(44,875

)

Net loss per share
Basic and diluted

$

(0.19

)

$

(0.19

)

$

(0.36

)

$

(0.37

)

Weighted-average shares used in calculating net loss per share:
Basic and diluted

 

131,364

 

 

122,633

 

 

130,534

 

 

121,730

 

 
(1) Amounts include stock-based compensation expense as follows:
Three Months Ended June 30, Six Months Ended June 30,

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Cost of revenue

$

1,469

 

$

1,548

 

$

2,736

 

$

3,022

 

Research and development

 

8,657

 

 

8,197

 

 

16,163

 

 

17,111

 

Sales and marketing

 

9,740

 

 

8,647

 

 

17,559

 

 

15,518

 

General and administrative

 

4,639

 

 

4,346

 

 

8,644

 

 

8,151

 

Total stock-based compensation expense

$

24,505

 

$

22,738

 

$

45,102

 

$

43,802

 

 
AMPLITUDE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(unaudited)
 
Three Months Ended June 30, Six Months Ended June 30,

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Cash flows from operating activities:
Net loss

$

(24,668

)

$

(23,415

)

$

(46,899

)

$

(44,875

)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities
Depreciation and amortization

 

2,374

 

 

1,312

 

 

4,659

 

 

2,762

 

Stock-based compensation expense

 

24,505

 

 

22,738

 

 

45,102

 

 

43,802

 

Other

 

351

 

 

(450

)

 

605

 

 

(689

)

Non-cash operating lease costs

 

1,205

 

 

980

 

 

2,333

 

 

1,965

 

Changes in operating assets and liabilities:
Accounts receivable

 

5,055

 

 

1,219

 

 

(10,325

)

 

(5,565

)

Prepaid expenses and other current assets

 

(5,268

)

 

(2,857

)

 

(3,635

)

 

(5,065

)

Deferred commissions

 

(4,018

)

 

3

 

 

(4,725

)

 

129

 

Other noncurrent assets

 

(1,017

)

 

(2,042

)

 

(1,836

)

 

(4,951

)

Accounts payable

 

(239

)

 

(12,056

)

 

945

 

 

(709

)

Accrued expenses

 

3,643

 

 

3,290

 

 

1,770

 

 

2,783

 

Deferred revenue

 

19,655

 

 

21,664

 

 

26,988

 

 

21,865

 

Operating lease liabilities

 

(1,524

)

 

(1,158

)

 

(2,950

)

 

(2,272

)

Net cash provided by (used in) operating activities

 

20,054

 

 

9,228

 

 

12,032

 

 

9,180

 

Cash flows provided by (used in) investing activities:
Cash received from maturities of marketable securities

 

14,458

 

 

15,000

 

 

23,008

 

 

57,500

 

Purchase of marketable securities

 

(30,778

)

 

 

 

(64,513

)

 

(18,352

)

Purchase of property and equipment

 

(538

)

 

(606

)

 

(977

)

 

(963

)

Capitalization of internal-use software costs

 

(1,348

)

 

(1,781

)

 

(2,113

)

 

(2,514

)

Cash paid for acquisitions, net of cash acquired

 

(400

)

 

 

 

(400

)

 

 

Net cash provided by (used in) investing activities

 

(18,606

)

 

12,613

 

 

(44,995

)

 

35,671

 

Cash flows provided by (used in) financing activities:
Proceeds from the exercise of stock options

 

591

 

 

1,463

 

 

2,120

 

 

3,257

 

Cash received for tax withholding obligations on equity award settlements

 

302

 

 

737

 

 

1,680

 

 

2,283

 

Cash paid for tax withholding obligations on equity award settlements

 

(11,318

)

 

(7,404

)

 

(20,315

)

 

(16,537

)

Repurchase of common stock

 

(2,537

)

 

 

 

(2,537

)

 

 

Net cash provided by (used in) financing activities

 

(12,962

)

 

(5,204

)

 

(19,052

)

 

(10,997

)

Net increase (decrease) in cash, cash equivalents, and restricted cash

 

(11,514

)

 

16,637

 

 

(52,015

)

 

33,854

 

Cash, cash equivalents, and restricted cash at beginning of the period

 

132,058

 

 

266,577

 

 

172,559

 

 

249,360

 

Cash, cash equivalents, and restricted cash at end of the period

$

120,544

 

$

283,214

 

$

120,544

 

$

283,214

 

 
AMPLITUDE, INC.
Reconciliation of GAAP to Non-GAAP Data
(In thousands, except percentages and per share amounts)
(unaudited)
 
Three Months Ended June 30, Six Months Ended June 30,

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Reconciliation of gross profit and gross margin
GAAP gross profit

$

60,458

 

$

53,815

 

$

120,207

 

$

107,550

 

Plus: stock-based compensation expense and related employer payroll taxes

 

1,469

 

 

1,548

 

 

2,736

 

 

3,022

 

Plus: amortization of acquired intangible assets

 

187

 

 

62

 

 

369

 

 

332

 

Non-GAAP gross profit

$

62,114

 

$

55,425

 

$

123,312

 

$

110,904

 

GAAP gross margin

 

72.6

%

 

73.4

%

 

73.6

%

 

73.7

%

Non-GAAP adjustments

 

2.0

%

 

2.2

%

 

1.9

%

 

2.3

%

Non-GAAP gross margin

 

74.6

%

 

75.6

%

 

75.5

%

 

76.0

%

Reconciliation of operating expenses
GAAP research and development

$

24,094

 

$

21,145

 

$

47,627

 

$

44,098

 

Less: stock-based compensation expense and related employer payroll taxes

 

(9,031

)

 

(8,482

)

 

(17,110

)

 

(18,014

)

Non-GAAP research and development

$

15,063

 

$

12,663

 

$

30,517

 

$

26,084

 

GAAP research and development as percentage of revenue

 

28.9

%

 

28.8

%

 

29.2

%

 

30.2

%

Non-GAAP research and development as percentage of revenue

 

18.1

%

 

17.3

%

 

18.7

%

 

17.9

%

GAAP sales and marketing

$

46,955

 

$

44,144

 

$

91,101

 

$

84,961

 

Less: stock-based compensation expense and related employer payroll taxes

 

(10,018

)

 

(8,837

)

 

(18,176

)

 

(16,090

)

Less: amortization of acquired intangible assets

 

(125

)

 

(44

)

 

(247

)

 

(87

)

Non-GAAP sales and marketing

$

36,812

 

$

35,263

 

$

72,678

 

$

68,784

 

GAAP sales and marketing as percentage of revenue

 

56.4

%

 

60.2

%

 

55.8

%

 

58.2

%

Non-GAAP sales and marketing as percentage of revenue

 

44.2

%

 

48.1

%

 

44.5

%

 

47.1

%

GAAP general and administrative

$

16,503

 

$

15,686

 

$

32,771

 

$

30,356

 

Less: stock-based compensation expense and related employer payroll taxes

 

(4,789

)

 

(4,456

)

 

(9,062

)

 

(8,510

)

Non-GAAP general and administrative

$

11,714

 

$

11,230

 

$

23,709

 

$

21,846

 

GAAP general and administrative as percentage of revenue

 

19.8

%

 

21.4

%

 

20.1

%

 

20.8

%

Non-GAAP general and administrative as percentage of revenue

 

14.1

%

 

15.3

%

 

14.5

%

 

15.0

%

Reconciliation of operating loss and operating margin
GAAP loss from operations

$

(27,094

)

$

(27,160

)

$

(51,292

)

$

(51,865

)

Plus: stock-based compensation expense and related employer payroll taxes

 

25,307

 

 

23,323

 

 

47,084

 

 

45,636

 

Plus: amortization of acquired intangible assets

 

312

 

 

106

 

 

616

 

 

419

 

Non-GAAP income (loss) from operations

$

(1,475

)

$

(3,731

)

$

(3,592

)

$

(5,810

)

GAAP operating margin

 

(32.5

%)

 

(37.1

%)

 

(31.4

%)

 

(35.5

%)

Non-GAAP adjustments

 

30.8

%

 

32.0

%

 

29.2

%

 

31.6

%

Non-GAAP operating margin

 

(1.8

%)

 

(5.1

%)

 

(2.2

%)

 

(4.0

%)

Reconciliation of net income (loss)
GAAP net income (loss)

$

(24,668

)

$

(23,415

)

$

(46,899

)

$

(44,875

)

Plus: stock-based compensation expense and related employer payroll taxes

 

25,307

 

23,323

 

 

47,084

 

 

45,636

 

Plus: amortization of acquired intangible assets

 

312

 

106

 

 

616

 

 

419

 

Less: income tax effect of non-GAAP adjustments

 

 

 

(16

)

 

 

 

(158

)

Non-GAAP net income (loss)

$

951

 

$

(2

)

$

801

 

$

1,022

 

Reconciliation of net income (loss) per share
GAAP net income (loss) per share, basic

$

(0.19

)

$

(0.19

)

$

(0.36

)

$

(0.37

)

Non-GAAP adjustments to net income (loss)

 

0.20

 

 

0.19

 

 

0.37

 

 

0.38

 

Non-GAAP net income (loss) per share, basic

$

0.01

 

$

(0.00

)

$

0.01

 

$

0.01

 

Non-GAAP net income (loss) per share, diluted

$

0.01

 

$

(0.00

)

$

0.01

 

$

0.01

 

Weighted-average shares used in GAAP and non-GAAP per share calculation, basic

 

131,364

 

 

122,633

 

 

130,534

 

 

121,730

 

Weighted-average shares used in GAAP and non-GAAP per share calculation, diluted(1)

 

140,210

 

 

122,633

 

 

139,804

 

 

130,400

 

Note: Certain figures may not sum due to rounding
(1) For the three and six months ended June 30, 2025 and for the six months ended June 30, 2024, the weighted average shares used in the GAAP per share calculation excludes 8.8 million shares, 9.3 million shares, and 8.7 million shares, respectively, as the effect is anti-dilutive in the period.
 
AMPLITUDE, INC.
Reconciliation of GAAP Cash Flows from Operations to Free Cash Flow
(In thousands, except for percentages)
(unaudited)
 
Three Months Ended June 30, Six Months Ended June 30,

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Net cash provided by (used in) operating activities

$

20,054

 

$

9,228

 

$

12,032

 

$

9,180

 

Less:
Purchases of property and equipment

 

(538

)

 

(606

)

 

(977

)

 

(963

)

Capitalization of internal-use software costs

 

(1,348

)

 

(1,781

)

 

(2,113

)

 

(2,514

)

Free cash flow

$

18,168

 

$

6,841

 

$

8,942

 

$

5,703

 

Net cash provided by (used in) operating activities margin

 

24.1

%

 

12.6

%

 

7.4

%

 

6.3

%

Non-GAAP adjustments

 

(2.3

%)

 

(3.3

%)

 

(1.9

%)

 

(2.4

%)

Free cash flow margin

 

21.8

%

 

9.3

%

 

5.5

%

 

3.9

%

Note: Certain figures may not sum due to rounding
 
AMPLITUDE, INC.
Historicals - Key Business Metrics
(In millions, except percentages)
(unaudited)
 
 
March 31,

2024
June 30,

2024
September 30,

2024
December 31,

2024
March 31,

2025
June 30,

2025
Annual Recurring Revenue (ARR)

$

285

$

290

$

298

$

312

$

320

$

335

Dollar-based Net Retention Rate (NRR)

 

97%

 

96%

 

98%

 

100%

 

101%

 

104%

Dollar-based Net Retention Rate (NRR TTM)

 

99%

 

98%

 

97%

 

97%

 

98%

 

99%

 

Contacts